Cybrid Technologies Inc. (603212.SS)
CNY 11.19
(0.99%)
CNY 11.19
(0.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.16 Billion | 4.11 Billion | 3.01 Billion | 2.18 Billion | 2.13 Billion | 1.93 Billion |
| Cost of Revenue | 3.75 Billion | 3.57 Billion | 2.57 Billion | 1.79 Billion | 1.73 Billion | 1.54 Billion |
| Gross Profit | 409.35 Million | 536.49 Million | 441.28 Million | 391.9 Million | 400.43 Million | 387.37 Million |
| Operating Expenses | 325.27 Million | 257.89 Million | 186.86 Million | 132.91 Million | 163 Million | 155.87 Million |
| Selling, General and Administrative Expenses | 112.11 Million | 104.56 Million | 87.51 Million | 57.22 Million | 75.58 Million | 73.15 Million |
| Research and Development Expenses | 203.16 Million | 134.3 Million | 92.61 Million | 70.9 Million | 72.72 Million | 70.97 Million |
| Other Expenses | 9.99 Million | 19.02 Million | 6.73 Million | 4.78 Million | 14.69 Million | 756.31 Thousand |
| Cost and Expenses | 4.08 Billion | 3.83 Billion | 2.76 Billion | 1.92 Billion | 1.89 Billion | 1.69 Billion |
| Operating Income | 84.08 Million | 294.96 Million | 204.87 Million | 222.73 Million | 221.44 Million | 213.65 Million |
| Interest Expense | 50.92 Million | 54.66 Million | 30.21 Million | 14.88 Million | 16.22 Million | 8.41 Million |
| Income Tax Expense | -22.14 Million | 9.73 Million | 22.05 Million | 27.99 Million | 27.99 Million | 27.86 Million |
| Earnings before Tax | 80.84 Million | 180.44 Million | 192.42 Million | 222.11 Million | 218.49 Million | 214.41 Million |
| Net Income | 103.61 Million | 171.24 Million | 170.09 Million | 194.09 Million | 190.27 Million | 187.13 Million |
| Earnings Per Share Basic | 0.24 | 0.41 | 0.43 | 0.49 | 0.48 | 0.52 |
| Earnings Per Share Diluted | 0.24 | 0.41 | 0.43 | 0.49 | 0.48 | 0.52 |
| Weighted Average Shares Outstanding | 431.71 Million | 417.19 Million | 400.01 Million | 400.01 Million | 400.01 Million | 359.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 431.71 Million | 417.19 Million | 400.01 Million | 400.01 Million | 400.01 Million | 359.87 Million |
| Gross Margin | 0.10 | 0.13 | 0.15 | 0.18 | 0.19 | 0.20 |
| EBIT Margin | 0.05 | 0.09 | 0.10 | 0.14 | 0.13 | 0.13 |
| Profit Margin | 0.02 | 0.04 | 0.06 | 0.09 | 0.09 | 0.10 |
| EBITDA | 225.5 Million | 318.61 Million | 286.81 Million | 273.7 Million | 264.77 Million | 246.74 Million |
| Earnings Before Tax Margin | 0.02 | 0.07 | 0.07 | 0.10 | 0.10 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 650.28 Million | 766.6 Million | 885.34 Million | 4.16 Billion | 825.05 Million | 1.11 Billion |
| Cost of Revenue | 651.07 Million | 705.97 Million | 795.26 Million | 3.71 Billion | 732.91 Million | 991.07 Million |
| Gross Profit | -789.49 Thousand | 60.63 Million | 90.07 Million | 447.32 Million | 92.14 Million | 128.45 Million |
| Operating Expenses | 94.13 Million | 59.2 Million | 60.06 Million | 275.58 Million | 65.56 Million | 79.56 Million |
| Selling, General and Administrative Expenses | 37.73 Million | 10.9 Million | 25.98 Million | - | -21.13 Million | 44.34 Million |
| Research and Development Expenses | 29.01 Million | 28.91 Million | 33.83 Million | - | 64.19 Million | 54.94 Million |
| Other Expenses | -27.38 Million | 146.9 Thousand | -1.59 Million | -3.24 Million | -996.63 Thousand | -1.08 Million |
| Cost and Expenses | 745.2 Million | 765.17 Million | 855.33 Million | 3.99 Billion | 798.47 Million | 1.07 Billion |
| Operating Income | -94.92 Million | -70.7 Million | 33.13 Million | 84.08 Million | -2.67 Million | 40.4 Million |
| Interest Expense | 8.41 Million | 10.61 Million | 12.15 Million | 49.54 Million | 12.22 Million | 12.35 Million |
| Income Tax Expense | -22.01 Million | -26.12 Million | 3.41 Million | -22.14 Million | -21.73 Million | 4.51 Million |
| Earnings before Tax | -102.86 Million | -70.56 Million | 31.53 Million | 80.84 Million | -3.66 Million | 39.31 Million |
| Net Income | -80.04 Million | -44.03 Million | 28.55 Million | 103.61 Million | 18.35 Million | 34.89 Million |
| Earnings Per Share Basic | -0.18 | -0.10 | 0.06 | - | 0.04 | 0.08 |
| Earnings Per Share Diluted | -0.18 | -0.10 | 0.06 | - | 0.04 | 0.08 |
| Weighted Average Shares Outstanding | 437.49 Million | 437.49 Million | 475.83 Million | 431.71 Million | 437.49 Million | 436.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 437.49 Million | 437.49 Million | 475.83 Million | 431.71 Million | 437.49 Million | 436.97 Million |
| Gross Margin | -0.00 | 0.08 | 0.10 | 0.11 | 0.11 | 0.11 |
| EBIT Margin | -0.15 | 0.00 | 0.04 | - | 0.04 | 0.04 |
| Profit Margin | -0.12 | -0.06 | 0.03 | 0.02 | 0.02 | 0.03 |
| EBITDA | -94.44 Million | 3.66 Million | 32.51 Million | - | 31.87 Million | 47.64 Million |
| Earnings Before Tax Margin | -0.15 | -0.09 | 0.04 | 0.02 | -0.00 | 0.04 |
000809
ADERY
CNOVAPETRO
5141
DVD
PIXTRANS