BlueNord ASA (BNOR.OL)
NOK 615.0
(1.82%)
NOK 615.0
(1.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.4 Billion | 9.3 Billion | 4.85 Billion | 5.32 Billion | 2.93 Billion | 16 Million |
| Cost of Revenue | 5.4 Billion | 4.98 Billion | 3.88 Billion | 5.06 Billion | 2.57 Billion | 23 Million |
| Gross Profit | 2.99 Billion | 4.31 Billion | 971.63 Million | 263.57 Million | 360.89 Million | -7 Million |
| Operating Expenses | 149.04 Million | 183.75 Million | 94.58 Million | 65.89 Million | 167.24 Million | 29 Million |
| Selling, General and Administrative Expenses | 149.04 Million | 183.75 Million | 94.58 Million | 65.89 Million | 167.24 Million | 29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 24.2 Million | - | - | - | - | - |
| Cost and Expenses | 5.55 Billion | 5.16 Billion | 3.98 Billion | 5.13 Billion | 2.73 Billion | 52 Million |
| Operating Income | 318.8 Million | 4.13 Billion | 877.04 Million | 197.68 Million | 193.65 Million | -36 Million |
| Interest Expense | 18.8 Million | 37.6 Million | 89 Million | 86 Million | 352.09 Million | 29 Million |
| Income Tax Expense | 133.7 Million | 3.05 Billion | 498.71 Million | -329.47 Million | -3.64 Billion | - |
| Earnings before Tax | 243.6 Million | 2.97 Billion | 42.99 Million | -169.44 Million | -1.75 Billion | -143 Million |
| Net Income | 109.8 Million | -84.66 Million | -455.72 Million | 160.02 Million | 1.89 Billion | -143 Million |
| Earnings Per Share Basic | 6.87 | -3.39 | -18.90 | 6.62 | 128.39 | -19.88 |
| Earnings Per Share Diluted | 5.73 | -3.39 | -18.90 | 4.56 | 109.16 | -19.88 |
| Weighted Average Shares Outstanding | 26.04 Million | 25 Million | 24.11 Million | 24.17 Million | 14.74 Million | 7.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.23 Million | 25 Million | 24.11 Million | 35.1 Million | 17.33 Million | 7.19 Million |
| Gross Margin | 0.36 | 0.46 | 0.20 | 0.05 | 0.12 | -0.44 |
| EBIT Margin | 0.04 | 0.63 | 0.44 | 0.44 | 0.45 | -2.19 |
| Profit Margin | 0.01 | -0.01 | -0.09 | 0.03 | 0.65 | -8.94 |
| EBITDA | 365 Million | 480.1 Million | 206.2 Million | 261 Million | -50 Million | -15 Million |
| Earnings Before Tax Margin | 0.04 | 0.44 | 0.18 | 0.04 | 0.07 | -2.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 170.9 Million | 1.77 Billion | 1.97 Billion | 8.4 Billion | 2.09 Billion | 2.04 Billion |
| Cost of Revenue | 121.5 Million | 1.25 Billion | 1.35 Billion | 5.4 Billion | 1.35 Billion | 1.33 Billion |
| Gross Profit | 49.4 Million | 514.48 Million | 623.03 Million | 2.99 Billion | 740.11 Million | 711.62 Million |
| Operating Expenses | 22.4 Million | 41.03 Million | 43.34 Million | 149.04 Million | 16.77 Million | 53.58 Million |
| Selling, General and Administrative Expenses | 39.8 Million | 41.03 Million | 52.01 Million | - | 16.77 Million | 53.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.4 Million | - | 8.66 Million | - | - | - |
| Cost and Expenses | 143.9 Million | 1.29 Billion | 1.39 Billion | 5.55 Billion | 1.37 Billion | 1.38 Billion |
| Operating Income | 40.7 Million | 473.45 Million | 579.69 Million | 2.84 Billion | 723.33 Million | 658.03 Million |
| Interest Expense | 25.3 Million | 25.9 Million | -43.9 Million | 18.8 Million | 20 Million | 4.8 Million |
| Income Tax Expense | 11.9 Million | 133.61 Million | 17.33 Million | 1.41 Billion | 401.5 Million | 125.39 Million |
| Earnings before Tax | 10.6 Million | 85.22 Million | 310.97 Million | 2.57 Billion | 335.46 Million | 333.3 Million |
| Net Income | -1.3 Million | -48.39 Million | 293.64 Million | 1.16 Billion | -66.04 Million | 207.91 Million |
| Earnings Per Share Basic | -0.05 | -1.85 | 11.25 | - | -2.53 | 7.98 |
| Earnings Per Share Diluted | -0.05 | -1.85 | 9.38 | - | -2.53 | 6.40 |
| Weighted Average Shares Outstanding | 26.18 Million | 26.1 Million | 26.1 Million | 26.04 Million | 26.09 Million | 26.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.18 Million | 26.1 Million | 31.29 Million | 31.23 Million | 26.09 Million | 32.46 Million |
| Gross Margin | 0.29 | 0.29 | 0.31 | 0.36 | 0.35 | 0.35 |
| EBIT Margin | 0.37 | 0.52 | 0.52 | - | 0.53 | 0.52 |
| Profit Margin | -0.01 | -0.03 | 0.15 | 0.14 | -0.03 | 0.10 |
| EBITDA | 62.8 Million | 922.71 Million | 1.03 Billion | - | 1.11 Billion | 1.05 Billion |
| Earnings Before Tax Margin | 0.24 | 0.27 | 0.29 | 0.34 | 0.34 | 0.32 |
6194
603659
2612
MYOH
NTIP
6407