JPY 2422.0
(-1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 134.42 Billion | 159.45 Billion | 142.19 Billion | 106.72 Billion | 100.71 Billion | 115.66 Billion |
Cost of Revenue | 97.38 Billion | 113.05 Billion | 101.3 Billion | 77.95 Billion | 74.58 Billion | 87.15 Billion |
Gross Profit | 37.03 Billion | 46.39 Billion | 40.89 Billion | 28.77 Billion | 26.13 Billion | 28.51 Billion |
Operating Expenses | 24.92 Billion | 25.22 Billion | 23 Billion | 21.07 Billion | 20.9 Billion | 23.07 Billion |
Selling, General and Administrative Expenses | 19.9 Billion | 3.83 Billion | 3.26 Billion | 2.74 Billion | 2.59 Billion | 3.18 Billion |
Research and Development Expenses | 3.55 Billion | 3.8 Billion | 3.63 Billion | 3.57 Billion | 3.38 Billion | 3.63 Billion |
Other Expenses | 1.47 Billion | 335 Million | 319 Million | 223 Million | 172 Million | 158 Million |
Cost and Expenses | 121.31 Billion | 138.28 Billion | 124.31 Billion | 99.02 Billion | 95.48 Billion | 110.23 Billion |
Operating Income | 13.11 Billion | 21.17 Billion | 17.87 Billion | 7.69 Billion | 5.23 Billion | 5.42 Billion |
Interest Expense | 572 Million | 331 Million | 228 Million | 205 Million | 225 Million | 100 Million |
Income Tax Expense | 4.56 Billion | 6.59 Billion | 5.34 Billion | 2.44 Billion | 1.53 Billion | 1.02 Billion |
Earnings before Tax | 12.9 Billion | 21.38 Billion | 17.94 Billion | 7.72 Billion | 5.23 Billion | 5.84 Billion |
Net Income | 8.33 Billion | 14.78 Billion | 12.56 Billion | 5.27 Billion | 3.68 Billion | 4.79 Billion |
Earnings Per Share Basic | 124.94 | 221.75 | 188.57 | 80.23 | 59.54 | 77.41 |
Earnings Per Share Diluted | 124.94 | 221.75 | 188.57 | 80.21 | 59.54 | 77.41 |
Weighted Average Shares Outstanding | 66.73 Million | 66.68 Million | 66.64 Million | 65.72 Million | 61.95 Million | 61.91 Million |
Weighted Average Shares Outstanding (Diluted) | 66.73 Million | 66.68 Million | 66.64 Million | 65.73 Million | 61.95 Million | 61.91 Million |
Gross Margin | 0.28 | 0.29 | 0.29 | 0.27 | 0.26 | 0.25 |
EBIT Margin | 0.15 | 0.18 | 0.17 | 0.13 | 0.11 | 0.09 |
Profit Margin | 0.06 | 0.09 | 0.09 | 0.05 | 0.04 | 0.04 |
EBITDA | 19.94 Billion | 28.36 Billion | 23.79 Billion | 13.2 Billion | 11.05 Billion | 10.6 Billion |
Earnings Before Tax Margin | 0.10 | 0.13 | 0.13 | 0.07 | 0.05 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 38.07 Billion | 134.42 Billion | 34.17 Billion | 33.73 Billion | 33.49 Billion | 33.02 Billion |
Cost of Revenue | 27.16 Billion | 97.38 Billion | 24.51 Billion | 23.9 Billion | 24.13 Billion | 23.83 Billion |
Gross Profit | 10.91 Billion | 37.03 Billion | 9.66 Billion | 9.83 Billion | 9.36 Billion | 9.18 Billion |
Operating Expenses | 6.55 Billion | 23.92 Billion | 6.16 Billion | 6.27 Billion | 6.16 Billion | 6.31 Billion |
Selling, General and Administrative Expenses | 6.55 Billion | - | 5.25 Billion | 5.4 Billion | 5.25 Billion | 6.31 Billion |
Research and Development Expenses | - | - | 902 Million | 870 Million | 916 Million | 866 Million |
Other Expenses | 2 Million | -468 Million | 39 Million | 129 Million | 36 Million | -10 Million |
Cost and Expenses | 33.71 Billion | 121.31 Billion | 30.67 Billion | 30.18 Billion | 30.3 Billion | 30.15 Billion |
Operating Income | 4.36 Billion | 13.11 Billion | 3.5 Billion | 3.55 Billion | 3.19 Billion | 2.87 Billion |
Interest Expense | 149 Million | 572 Million | 153 Million | 153 Million | 150 Million | 116 Million |
Income Tax Expense | 1.48 Billion | 4.56 Billion | 1.28 Billion | 1.17 Billion | 1.04 Billion | 1.06 Billion |
Earnings before Tax | 4.54 Billion | 12.9 Billion | 3.24 Billion | 3.59 Billion | 3.12 Billion | 2.93 Billion |
Net Income | 3.06 Billion | 8.33 Billion | 1.96 Billion | 2.41 Billion | 2.09 Billion | 1.87 Billion |
Earnings Per Share Basic | 45.86 | - | 29.36 | 36.22 | 31.32 | 28.04 |
Earnings Per Share Diluted | 45.86 | - | 29.36 | 36.22 | 31.32 | 28.04 |
Weighted Average Shares Outstanding | 66.76 Million | 66.73 Million | 66.76 Million | 66.73 Million | 66.73 Million | 66.72 Million |
Weighted Average Shares Outstanding (Diluted) | 66.76 Million | 66.73 Million | 66.76 Million | 66.73 Million | 66.73 Million | 66.72 Million |
Gross Margin | 0.29 | 0.28 | 0.28 | 0.29 | 0.28 | 0.28 |
EBIT Margin | 0.16 | - | 0.16 | 0.11 | 0.10 | 0.09 |
Profit Margin | 0.08 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 |
EBITDA | 6.07 Billion | - | 5.35 Billion | 3.69 Billion | 3.26 Billion | 3.12 Billion |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.10 | 0.11 | 0.10 | 0.09 |
BNOR
6194
603659
MDUNDO
MYOH
NTIP