USD 1.26
(-4.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.6 Million | - | 36.02 Million | 4.4 Million | 3.03 Million | 22.1 Million |
Cost of Revenue | 874 Thousand | 809 Thousand | 12.14 Million | 1.65 Million | 882 Thousand | 8.07 Million |
Gross Profit | 1.72 Million | -809 Thousand | 23.88 Million | 2.75 Million | 2.15 Million | 14.03 Million |
Operating Expenses | 3.96 Million | 3.9 Million | 4.29 Million | 5.16 Million | 4.5 Million | 4.86 Million |
Selling, General and Administrative Expenses | 3.69 Million | 3.58 Million | 4 Million | 4.87 Million | 4.22 Million | 4.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 266 Thousand | 316 Thousand | 295 Thousand | 292 Thousand | 285 Thousand | 290 Thousand |
Cost and Expenses | 4.83 Million | 3.9 Million | 16.44 Million | 6.81 Million | 5.39 Million | 12.93 Million |
Operating Income | -2.23 Million | -3.9 Million | 19.58 Million | -2.41 Million | -2.35 Million | 9.16 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -388 Thousand | 607 Thousand | 4.46 Million | -954 Thousand | 21 Thousand | 2.3 Million |
Earnings before Tax | 158 Thousand | -80 Thousand | 19.74 Million | -1.87 Million | -1.16 Million | 10.01 Million |
Net Income | -1.45 Million | -687 Thousand | 14.28 Million | -922 Thousand | -1.18 Million | 7.7 Million |
Earnings Per Share Basic | -0.06 | -0.03 | 0.59 | -0.04 | -0.05 | 0.30 |
Earnings Per Share Diluted | -0.06 | -0.03 | 0.58 | -0.04 | -0.05 | 0.30 |
Weighted Average Shares Outstanding | 23.79 Million | 23.82 Million | 24.13 Million | 24.01 Million | 23.97 Million | 25.35 Million |
Weighted Average Shares Outstanding (Diluted) | 23.79 Million | 23.82 Million | 24.53 Million | 24.01 Million | 23.97 Million | 25.35 Million |
Gross Margin | 0.66 | - | 0.66 | 0.62 | 0.71 | 0.63 |
EBIT Margin | -0.86 | - | 0.56 | -0.49 | -0.65 | 0.43 |
Profit Margin | -0.56 | - | 0.40 | -0.21 | -0.39 | 0.35 |
EBITDA | -2.23 Million | 279 Thousand | 19.88 Million | -2.41 Million | -2.35 Million | 9.45 Million |
Earnings Before Tax Margin | -0.86 | - | 0.54 | -0.55 | -0.78 | 0.41 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 100 Thousand | - | 2.6 Million | 1.78 Million | - |
Cost of Revenue | 46 Thousand | 74 Thousand | 46 Thousand | 1.2 Million | 690 Thousand | 86 Thousand |
Gross Profit | -46 Thousand | 26 Thousand | -46 Thousand | 1.39 Million | 1.09 Million | -86 Thousand |
Operating Expenses | 896 Thousand | 650 Thousand | 872 Thousand | 3.63 Million | 1.14 Million | 859 Thousand |
Selling, General and Administrative Expenses | 866 Thousand | 650 Thousand | 872 Thousand | - | 1.14 Million | 788 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30 Thousand | 30 Thousand | 30 Thousand | 266 Thousand | 116 Thousand | - |
Cost and Expenses | 896 Thousand | 724 Thousand | 918 Thousand | 4.83 Million | 1.83 Million | 859 Thousand |
Operating Income | -896 Thousand | -624 Thousand | -918 Thousand | -2.23 Million | -51 Thousand | -859 Thousand |
Interest Expense | - | - | - | - | 674 Thousand | - |
Income Tax Expense | -71 Thousand | -137 Thousand | -147 Thousand | -388 Thousand | -97 Thousand | -44 Thousand |
Earnings before Tax | -79 Thousand | -118 Thousand | -439 Thousand | 158 Thousand | 761 Thousand | -322 Thousand |
Net Income | -316 Thousand | -658 Thousand | -920 Thousand | -1.45 Million | 452 Thousand | -810 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.04 | - | 0.02 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.04 | - | 0.02 | -0.03 |
Weighted Average Shares Outstanding | 23.12 Million | 23.29 Million | 23.54 Million | 23.79 Million | 23.55 Million | 23.8 Million |
Weighted Average Shares Outstanding (Diluted) | 23.12 Million | 23.29 Million | 23.54 Million | 23.79 Million | 23.55 Million | 23.8 Million |
Gross Margin | - | 0.26 | - | 0.54 | 0.61 | - |
EBIT Margin | - | -5.78 | - | - | -0.00 | - |
Profit Margin | - | -6.58 | - | -0.56 | 0.25 | - |
EBITDA | -850 Thousand | -578 Thousand | -872 Thousand | - | -3000.00 | -904 Thousand |
Earnings Before Tax Margin | - | -6.24 | - | -0.86 | -0.03 | - |
6407
BNOR
6194
KRYSTAL
MDUNDO
MYOH