KRYSTAL INTEGRATED (KRYSTAL.NS)
INR 458.9
(1.93%)
INR 458.9
(1.93%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 10.26 Billion | 7.07 Billion | 5.52 Billion | 4.71 Billion |
| Cost of Revenue | 1.62 Billion | 323.04 Million | 253.08 Million | 205.53 Million |
| Gross Profit | 8.64 Billion | 6.75 Billion | 5.27 Billion | 4.5 Billion |
| Operating Expenses | 7.94 Billion | 6.3 Billion | 4.91 Billion | 4.3 Billion |
| Selling, General and Administrative Expenses | 85.63 Million | 65.17 Million | 59.15 Million | 52.1 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 8.55 Billion | 33.29 Million | 100 Thousand | 600 Thousand |
| Cost and Expenses | 9.57 Billion | 6.62 Billion | 5.16 Billion | 4.51 Billion |
| Operating Income | 615.36 Million | 485.08 Million | 372.96 Million | 204.53 Million |
| Interest Expense | 128.23 Million | 94.92 Million | 98.59 Million | 81.66 Million |
| Income Tax Expense | 85.25 Million | 52.45 Million | 62.71 Million | -2.61 Million |
| Earnings before Tax | 575.52 Million | 390.16 Million | 271.06 Million | 94.22 Million |
| Net Income | 343.27 Million | 268.95 Million | 262.74 Million | 168.24 Million |
| Earnings Per Share Basic | 29.61 | 19.25 | 18.80 | 12.04 |
| Earnings Per Share Diluted | 29.61 | 19.25 | 18.80 | 12.04 |
| Weighted Average Shares Outstanding | 11.59 Million | 13.97 Million | 13.97 Million | 13.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.59 Million | 13.97 Million | 13.97 Million | 13.97 Million |
| Gross Margin | 0.84 | 0.95 | 0.95 | 0.96 |
| EBIT Margin | 0.08 | 0.08 | 0.08 | 0.05 |
| Profit Margin | 0.03 | 0.04 | 0.05 | 0.04 |
| EBITDA | 775.2 Million | 598.62 Million | 412.61 Million | 251.43 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.66 Billion | 2.57 Billion | 10.26 Billion | 2.92 Billion | 2.83 Billion | 2.25 Billion |
| Cost of Revenue | 184.56 Million | 209.16 Million | 1.62 Billion | 581.99 Million | 547.52 Million | 251.06 Million |
| Gross Profit | 2.47 Billion | 2.36 Billion | 8.64 Billion | 2.33 Billion | 2.28 Billion | 2 Billion |
| Operating Expenses | 2.32 Billion | 2.21 Billion | 8.02 Billion | 2.14 Billion | 2.09 Billion | 1.86 Billion |
| Selling, General and Administrative Expenses | - | - | - | 2.03 Billion | 2.02 Billion | 1.81 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.32 Billion | 48.49 Million | 80.01 Million | - | - | - |
| Cost and Expenses | 2.51 Billion | 2.42 Billion | 9.65 Billion | 2.72 Billion | 2.64 Billion | 2.11 Billion |
| Operating Income | 148.93 Million | 192.79 Million | 695.36 Million | 169.31 Million | 171.69 Million | 148.13 Million |
| Interest Expense | 22.43 Million | 28.02 Million | 119.84 Million | - | - | - |
| Income Tax Expense | 12.04 Million | 12.73 Million | 85.25 Million | 6.17 Million | 29.47 Million | 24.79 Million |
| Earnings before Tax | 163.06 Million | 164.77 Million | 575.52 Million | 162.78 Million | 157.69 Million | 127.72 Million |
| Net Income | 105.88 Million | 107.03 Million | 343.27 Million | 109.56 Million | 89.7 Million | 102.92 Million |
| Earnings Per Share Basic | 10.83 | 10.95 | - | 13.58 | 11.04 | 8.93 |
| Earnings Per Share Diluted | 10.83 | 10.95 | - | 13.58 | 11.04 | 8.93 |
| Weighted Average Shares Outstanding | 13.97 Million | 13.97 Million | 13.97 Million | 8.06 Million | 8.12 Million | 11.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.97 Million | 13.97 Million | 13.97 Million | 8.06 Million | 8.12 Million | 11.52 Million |
| Gross Margin | 0.93 | 0.92 | 0.84 | 0.80 | 0.81 | 0.89 |
| EBIT Margin | 0.08 | 0.08 | - | 0.06 | 0.07 | 0.07 |
| Profit Margin | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.05 |
| EBITDA | 206.69 Million | 211.02 Million | - | 187.17 Million | 186.26 Million | 162.7 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 |
MDUNDO
MYOH
NTIP
EBQ
LEX
9233