AUD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 10 Thousand | - | - | 5000.00 | 2000.00 |
Cost of Revenue | 81 Thousand | 67 Thousand | - | 26 Thousand | 29 Thousand | 22 Thousand |
Gross Profit | -81 Thousand | -57 Thousand | - | -26 Thousand | -24 Thousand | -20 Thousand |
Operating Expenses | 3.03 Million | 2.39 Million | 1.17 Million | 850 Thousand | 891 Thousand | 1.25 Million |
Selling, General and Administrative Expenses | 1.75 Million | 1.2 Million | 459 Thousand | 386 Thousand | 891 Thousand | 439 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10 Thousand | 38 Thousand | 452 Thousand | 498 Thousand | 818 Thousand |
Cost and Expenses | 3.03 Million | 2.39 Million | 1.13 Million | 398 Thousand | 920 Thousand | 1.25 Million |
Operating Income | -3.03 Million | -2.38 Million | -1.17 Million | -681 Thousand | -920 Thousand | -1.25 Million |
Interest Expense | 9000.00 | 5000.00 | - | - | - | - |
Income Tax Expense | 39 Thousand | 15 Thousand | -29 Thousand | -19 Thousand | -177.29 Thousand | 31 Thousand |
Earnings before Tax | -3 Million | -2.38 Million | -1.13 Million | -379 Thousand | -740 Thousand | -1.22 Million |
Net Income | -3 Million | -2.38 Million | -1.13 Million | -379 Thousand | -740 Thousand | -1.22 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.00 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.00 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 145.94 Million | 131.02 Million | 107.57 Million | 91.98 Million | 74.56 Million | 58.94 Million |
Weighted Average Shares Outstanding (Diluted) | 145.94 Million | 131.02 Million | 107.57 Million | 91.98 Million | 74.56 Million | 58.96 Million |
Gross Margin | - | -5.70 | - | - | -4.80 | -10.00 |
EBIT Margin | - | -231.30 | - | - | -178.20 | -617.50 |
Profit Margin | - | -238.50 | - | - | -148.00 | -613.00 |
EBITDA | -2.91 Million | -2.31 Million | -1.14 Million | -655 Thousand | -711 Thousand | -1.2 Million |
Earnings Before Tax Margin | - | -238.10 | - | - | -184.00 | -628.50 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 2500.00 |
Cost of Revenue | 81 Thousand | 70 Thousand | - | 11 Thousand | - | 45 Thousand |
Gross Profit | -81 Thousand | -70 Thousand | - | -11 Thousand | - | -42.5 Thousand |
Operating Expenses | 3.03 Million | 1.76 Million | 916 Thousand | 1.18 Million | 600 Thousand | 1.42 Million |
Selling, General and Administrative Expenses | - | 1.76 Million | 799 Thousand | 1.18 Million | 501.5 Thousand | 1.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 5000.00 |
Cost and Expenses | 3.03 Million | 1.83 Million | 916 Thousand | 1.2 Million | 600 Thousand | 1.46 Million |
Operating Income | -3.03 Million | -1.83 Million | -916 Thousand | -1.2 Million | -600 Thousand | -1.46 Million |
Interest Expense | 9000.00 | 4000.00 | - | 5000.00 | - | - |
Income Tax Expense | 39 Thousand | - | - | - | - | - |
Earnings before Tax | -3 Million | -1.8 Million | -903 Thousand | -1.19 Million | -598 Thousand | -1.47 Million |
Net Income | -3 Million | -1.8 Million | -903 Thousand | -1.19 Million | -598 Thousand | -1.47 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 145.94 Million | 152.8 Million | 152.45 Million | 139.06 Million | 139.06 Million | 138.1 Million |
Weighted Average Shares Outstanding (Diluted) | 145.94 Million | 152.8 Million | 152.81 Million | 139.06 Million | 139.06 Million | 138.1 Million |
Gross Margin | - | - | - | - | - | -17.00 |
EBIT Margin | - | - | - | - | - | -569.20 |
Profit Margin | - | - | - | - | - | -589.20 |
EBITDA | - | -1.76 Million | -913.5 Thousand | -1.18 Million | -594.5 Thousand | -1.42 Million |
Earnings Before Tax Margin | - | - | - | - | - | -587.20 |
9233
KRYSTAL
MDUNDO
6902
MTEC
EBQ