Ebiquity plc (EBQ.L)
GBp 23.5
(0.0%)
GBp 23.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 80.19 Million | 75.97 Million | 63.09 Million | 55.9 Million | 59.87 Million | 69.36 Million |
| Cost of Revenue | 57.68 Million | 7.22 Million | 32.65 Million | 31.22 Million | 27.35 Million | 37.6 Million |
| Gross Profit | 22.51 Million | 68.75 Million | 30.43 Million | 24.68 Million | 32.52 Million | 31.76 Million |
| Operating Expenses | 9.98 Million | 62.77 Million | 27.22 Million | 24.23 Million | 27.64 Million | 33.12 Million |
| Selling, General and Administrative Expenses | -10.86 Million | 12.54 Million | 25.85 Million | 25.17 Million | 26.35 Million | 33.12 Million |
| Research and Development Expenses | - | 401 Thousand | 238 Thousand | 173 Thousand | 93 Thousand | 542 Thousand |
| Other Expenses | 20.84 Million | 62.77 Million | 1.37 Million | -935 Thousand | 1.28 Million | 1.46 Million |
| Cost and Expenses | 80.45 Million | 69.99 Million | 59.87 Million | 55.45 Million | 54.99 Million | 70.72 Million |
| Operating Income | -257 Thousand | 5.83 Million | 3.46 Million | -465 Thousand | -1.86 Million | -1.35 Million |
| Interest Expense | 2.23 Million | 1.42 Million | 882 Thousand | 914 Thousand | 907 Thousand | 1.17 Million |
| Income Tax Expense | 1.69 Million | 261 Thousand | 1.2 Million | -150 Thousand | 1.47 Million | 1.98 Million |
| Earnings before Tax | -2.56 Million | -7.2 Million | -5.71 Million | -3.88 Million | -5.06 Million | -2.5 Million |
| Net Income | -4.15 Million | -7.46 Million | -6.91 Million | -3.73 Million | -6.53 Million | -5.8 Million |
| Earnings Per Share Basic | -0.03 | -0.07 | -0.08 | -0.05 | -0.08 | -0.07 |
| Earnings Per Share Diluted | -0.03 | -0.07 | -0.08 | -0.05 | -0.08 | -0.07 |
| Weighted Average Shares Outstanding | 128.56 Million | 108.95 Million | 82.62 Million | 81.57 Million | 79.49 Million | 82.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 128.56 Million | 108.95 Million | 82.62 Million | 81.57 Million | 79.49 Million | 82.73 Million |
| Gross Margin | 0.28 | 0.90 | 0.48 | 0.44 | 0.54 | 0.46 |
| EBIT Margin | 0.08 | 0.17 | 0.14 | 0.08 | 0.04 | 0.02 |
| Profit Margin | -0.05 | -0.10 | -0.11 | -0.07 | -0.11 | -0.08 |
| EBITDA | 6.59 Million | 915 Thousand | 275 Thousand | 1.87 Million | -549 Thousand | 1.33 Million |
| Earnings Before Tax Margin | -0.00 | 0.08 | 0.05 | -0.01 | -0.03 | -0.02 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 37.85 Million | 39.56 Million | 80.19 Million | 40.63 Million | 75.97 Million | 38.72 Million |
| Cost of Revenue | 29.69 Million | 29.41 Million | 61.07 Million | 28.26 Million | 7.22 Million | 38.24 Million |
| Gross Profit | 8.15 Million | 10.15 Million | 19.12 Million | 12.36 Million | 68.75 Million | 483 Thousand |
| Operating Expenses | 8.28 Million | 12.97 Million | 9.98 Million | 8.4 Million | 62.77 Million | -1.69 Million |
| Selling, General and Administrative Expenses | 182 Thousand | 272 Thousand | - | 8.4 Million | - | -1.12 Million |
| Research and Development Expenses | 822 Thousand | 769 Thousand | - | 575 Thousand | - | 1.08 Million |
| Other Expenses | 7.28 Million | 407 Thousand | 407 Thousand | - | 62.77 Million | 577 Thousand |
| Cost and Expenses | 37.98 Million | 42.38 Million | 71.05 Million | 36.67 Million | 69.99 Million | 36.54 Million |
| Operating Income | -129 Thousand | 1 Million | 9.13 Million | 3.95 Million | 5.83 Million | 2.18 Million |
| Interest Expense | 1.05 Million | 1.21 Million | 2.09 Million | 1.01 Million | 1.42 Million | 916 Thousand |
| Income Tax Expense | 227 Thousand | 852 Thousand | 1.69 Million | 846 Thousand | 261 Thousand | -1.71 Million |
| Earnings before Tax | -943 Thousand | -3.98 Million | -2.56 Million | 1.42 Million | -7.2 Million | -5.89 Million |
| Net Income | -1.16 Million | -4.84 Million | -4.15 Million | 701 Thousand | -7.46 Million | -4.19 Million |
| Earnings Per Share Basic | -0.01 | -0.04 | - | 0.01 | - | -0.04 |
| Earnings Per Share Diluted | -0.01 | -0.04 | - | 0.01 | - | -0.04 |
| Weighted Average Shares Outstanding | 135.94 Million | 136.19 Million | 128.56 Million | 120.8 Million | 108.95 Million | 112.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 141.09 Million | 136.33 Million | 128.56 Million | 124.25 Million | 108.95 Million | 112.53 Million |
| Gross Margin | 0.22 | 0.26 | 0.24 | 0.30 | 0.90 | 0.01 |
| EBIT Margin | 0.10 | 0.06 | - | 0.18 | - | 0.17 |
| Profit Margin | -0.03 | -0.12 | -0.05 | 0.02 | -0.10 | -0.11 |
| EBITDA | 3.76 Million | 2.21 Million | - | 7.36 Million | - | 6.64 Million |
| Earnings Before Tax Margin | -0.00 | 0.03 | 0.11 | 0.10 | 0.08 | 0.06 |
LEX
9233
KRYSTAL
IREDA
6902
MTEC