GBp 19.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 95.13 Million | 109.17 Million | 75.51 Million | 79.93 Million | 82.88 Million | 111.33 Million |
Total Current Assets | 40.7 Million | 46.5 Million | 35.21 Million | 35.61 Million | 35.82 Million | 65.93 Million |
Cash And Short Term Investments | 10.01 Million | 11.31 Million | 13.13 Million | 11.12 Million | 8.23 Million | 8.79 Million |
Cash and Cash Equivalents | 10.01 Million | 11.31 Million | 13.13 Million | 11.12 Million | 8.23 Million | 8.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.36 Million | 32.95 Million | 22.68 Million | 23.12 Million | 25.57 Million | 28.64 Million |
Inventory | 1.00 | 1.04 Million | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 1.32 Million | 1.18 Million | 668 Thousand | 1.36 Million | 1.25 Million | 28.49 Million |
Total Non-Current Assets | 54.42 Million | 62.66 Million | 40.29 Million | 44.32 Million | 47.06 Million | 45.4 Million |
Net PPE | 3.66 Million | 4.59 Million | 6.05 Million | 8.19 Million | 10.9 Million | 1.17 Million |
Good Will And Intangible Assets | 49.21 Million | 55.86 Million | 32.7 Million | 34.69 Million | 35.17 Million | 43.25 Million |
Good Will | 39.68 Million | 43.09 Million | 28.17 Million | 28.56 Million | 28.4 Million | 34.77 Million |
Intangible Assets | 9.52 Million | 12.77 Million | 4.52 Million | 6.13 Million | 6.76 Million | 8.47 Million |
Long-Term Investments | 269 Thousand | 57.16 Million | 155 Thousand | 280 Thousand | 43.51 Million | 42.42 Million |
Tax Assets | 1.27 Million | 2.19 Million | 1.38 Million | 1.14 Million | 986 Thousand | 979 Thousand |
Other Non Current Assets | - | -57.16 Million | - | - | -43.51 Million | -42.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 53.46 Million | 72.91 Million | 52.5 Million | 49.18 Million | 44.24 Million | 63.82 Million |
Total Current Liabilities | 23.95 Million | 41.97 Million | 29.14 Million | 22.18 Million | 21.19 Million | 27.53 Million |
Account Payables | 5.79 Million | 6.17 Million | 6.52 Million | 6.09 Million | 5.57 Million | 7.51 Million |
Tax Payables | 1.91 Million | 4.07 Million | 374 Thousand | 1.7 Million | 4.15 Million | 1.35 Million |
Short Term Debt | 1.68 Million | 1.32 Million | 2.5 Million | 2.29 Million | 1.79 Million | 2.31 Million |
Deferred Revenue | 6.48 Million | 8.08 Million | 5.3 Million | 11.84 Million | 13.8 Million | 3.97 Million |
Other Current Liabilities | 9.99 Million | 26.39 Million | 14.8 Million | 1.95 Million | 14 Thousand | 13.73 Million |
Total Non Current Liabilities | 29.51 Million | 30.93 Million | 23.36 Million | 26.99 Million | 23.04 Million | 36.28 Million |
Long-Term Debt | 21.87 Million | 25.88 Million | 21.78 Million | 25.49 Million | 21.62 Million | 33.96 Million |
Deferred Revenue Non Current | 2.67 Million | - | - | - | - | -25.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.07 Million | 2.56 Million | 493 Thousand | 412 Thousand | 387 Thousand | 26.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.66 Million | 36.26 Million | 23 Million | 30.74 Million | 38.64 Million | 47.51 Million |
Stock Holders Equity | 41.3 Million | 35.96 Million | 22.73 Million | 30.3 Million | 37.46 Million | 46.52 Million |
Common Stock | 35.1 Million | 30.06 Million | 20.68 Million | 20.64 Million | 20.02 Million | 19.77 Million |
Retained Earnings | -9.75 Million | -9.78 Million | -2.77 Million | 3.94 Million | 12.95 Million | 21.55 Million |
Accumulated other comprehensive income | 1.88 Million | 2.63 Million | 2.38 Million | 3.27 Million | 2.23 Million | 2.95 Million |
Common Stock Equity | 41.3 Million | 35.96 Million | 22.73 Million | 30.3 Million | 37.46 Million | 46.52 Million |
Capital Lease Obligation | 2.67 Million | 5.98 Million | 6.39 Million | 8.15 Million | 9.59 Million | - |
Total Investments | 269 Thousand | 57.16 Million | 155 Thousand | 280 Thousand | 43.51 Million | 42.42 Million |
Total Debt | 26.23 Million | 27.21 Million | 24.29 Million | 27.78 Million | 23.42 Million | 36.27 Million |
Net Debt | 16.21 Million | 15.9 Million | 11.15 Million | 16.66 Million | 15.18 Million | 27.48 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 89.91 Million | 95.13 Million | 95.13 Million | 99.61 Million | 109.17 Million | 109.17 Million |
Total Current Assets | 36.41 Million | 40.7 Million | 40.7 Million | 39.63 Million | 46.5 Million | 46.5 Million |
Cash And Short Term Investments | 6.56 Million | 10.01 Million | 10.01 Million | 8.94 Million | 11.31 Million | 11.31 Million |
Cash and Cash Equivalents | 6.56 Million | 10.01 Million | 10.01 Million | 8.94 Million | 11.31 Million | 11.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.77 Million | 29.36 Million | 29.36 Million | 29.78 Million | 32.95 Million | 32.95 Million |
Inventory | - | 1.00 | - | 1.00 | 1.04 Million | 1.04 Million |
Other Current Assets | 1.07 Million | 1.32 Million | 1.32 Million | 144.99 Thousand | 1.18 Million | 1.18 Million |
Total Non-Current Assets | 53.49 Million | 54.42 Million | 54.42 Million | 59.97 Million | 62.66 Million | 62.66 Million |
Net PPE | 4.26 Million | 3.66 Million | 3.66 Million | 4.39 Million | 4.59 Million | 4.59 Million |
Good Will And Intangible Assets | 43.83 Million | 49.21 Million | 49.21 Million | 53.35 Million | 55.86 Million | 55.86 Million |
Good Will | 39.55 Million | 39.68 Million | 39.68 Million | 42.33 Million | 43.09 Million | 43.09 Million |
Intangible Assets | 4.27 Million | 9.52 Million | 9.52 Million | 11.02 Million | 12.77 Million | 12.77 Million |
Long-Term Investments | 170 Thousand | 269 Thousand | 269 Thousand | 54.6 Million | 57.16 Million | 57.16 Million |
Tax Assets | 1.82 Million | 1.27 Million | 1.27 Million | 2.23 Million | 2.19 Million | 2.19 Million |
Other Non Current Assets | 3.39 Million | - | - | -54.6 Million | -57.16 Million | -57.16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.95 Million | 53.46 Million | 53.46 Million | 54.11 Million | 72.91 Million | 72.91 Million |
Total Current Liabilities | 20.27 Million | 23.95 Million | 23.95 Million | 21.25 Million | 41.97 Million | 41.97 Million |
Account Payables | 6.18 Million | 5.79 Million | 5.79 Million | 8.09 Million | 6.17 Million | 6.17 Million |
Tax Payables | - | 1.91 Million | 1.91 Million | 949 Thousand | 4.07 Million | 4.07 Million |
Short Term Debt | 1.13 Million | 1.68 Million | 1.68 Million | 2.22 Million | 1.32 Million | 1.32 Million |
Deferred Revenue | 6.31 Million | 6.48 Million | 6.48 Million | 5.64 Million | 8.08 Million | 8.08 Million |
Other Current Liabilities | 6.64 Million | 9.99 Million | 9.99 Million | 5.3 Million | 26.39 Million | 26.39 Million |
Total Non Current Liabilities | 29.67 Million | 29.51 Million | 29.51 Million | 32.86 Million | 30.93 Million | 30.93 Million |
Long-Term Debt | 21.86 Million | 21.87 Million | 21.87 Million | 27.85 Million | 25.88 Million | 25.88 Million |
Deferred Revenue Non Current | 2.93 Million | 2.67 Million | 2.67 Million | 502 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.66 Million | 4.07 Million | 4.07 Million | 2.4 Million | 2.56 Million | 2.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.95 Million | 41.66 Million | 41.66 Million | 45.49 Million | 36.26 Million | 36.26 Million |
Stock Holders Equity | 39.6 Million | 41.3 Million | 41.3 Million | 45.15 Million | 35.96 Million | 35.96 Million |
Common Stock | 35.12 Million | 35.1 Million | 35.1 Million | 35.1 Million | 30.06 Million | 30.06 Million |
Retained Earnings | -14.5 Million | -9.75 Million | -9.75 Million | -8.85 Million | -9.78 Million | -9.78 Million |
Accumulated other comprehensive income | 3.43 Million | 1.88 Million | 1.88 Million | 3.35 Million | 2.63 Million | 2.63 Million |
Common Stock Equity | 39.6 Million | 41.3 Million | 41.3 Million | 45.15 Million | 35.96 Million | 35.96 Million |
Capital Lease Obligation | 4.07 Million | 2.67 Million | 2.67 Million | 5.25 Million | 5.98 Million | 5.98 Million |
Total Investments | 170 Thousand | 269 Thousand | 269 Thousand | 54.6 Million | 57.16 Million | 57.16 Million |
Total Debt | 21.86 Million | 26.23 Million | 26.23 Million | 30.07 Million | 27.21 Million | 27.21 Million |
Net Debt | 15.29 Million | 16.21 Million | 16.21 Million | 21.13 Million | 15.9 Million | 15.9 Million |
LEX
9233
KRYSTAL
IREDA
6902
MTEC