GBp 22.75
(1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.63 Million | 20.17 Million | 21.18 Million | 4.22 Million | 3.25 Million | 2.43 Million |
Total Current Assets | 14.31 Million | 14.66 Million | 18.39 Million | 3.46 Million | 2.49 Million | 1.61 Million |
Cash And Short Term Investments | 7.64 Million | 8.47 Million | 12.33 Million | 922 Thousand | 986 Thousand | 1.15 Million |
Cash and Cash Equivalents | 7.64 Million | 8.47 Million | 12.33 Million | 922 Thousand | 986 Thousand | 1.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.42 Million | 6.19 Million | 6.06 Million | 2.54 Million | 1.51 Million | 463 Thousand |
Inventory | -4.42 Million | 1.00 | -6.06 Million | -2.54 Million | -1.51 Million | -463 Thousand |
Other Current Assets | 6.66 Million | 1.88 Million | 6.06 Million | 2.54 Million | 1.51 Million | 463 Thousand |
Total Non-Current Assets | 1.32 Million | 5.51 Million | 2.78 Million | 755 Thousand | 758 Thousand | 826 Thousand |
Net PPE | 203 Thousand | 499 Thousand | 879 Thousand | 755 Thousand | 758 Thousand | 826 Thousand |
Good Will And Intangible Assets | 1.12 Million | 5.01 Million | 1.9 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.12 Million | 5.01 Million | 1.9 Million | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.14 Million | 4.96 Million | 6.39 Million | 5 Million | 2.08 Million | 1.36 Million |
Total Current Liabilities | 3.09 Million | 4.87 Million | 6.23 Million | 3.61 Million | 1.58 Million | 721 Thousand |
Account Payables | 356 Thousand | 1.63 Million | 2.7 Million | 747 Thousand | 416 Thousand | 222 Thousand |
Tax Payables | 623 Thousand | 1.88 Million | 1.89 Million | 1.61 Million | 939 Thousand | 296 Thousand |
Short Term Debt | - | 140 Thousand | 180 Thousand | 328 Thousand | 150 Thousand | 145 Thousand |
Deferred Revenue | - | - | 1.89 Million | 1.61 Million | 939 Thousand | 296 Thousand |
Other Current Liabilities | 2.73 Million | 3.1 Million | 1.45 Million | 924 Thousand | 80 Thousand | 58 Thousand |
Total Non Current Liabilities | 50 Thousand | 92 Thousand | 160 Thousand | 1.39 Million | 500 Thousand | 639 Thousand |
Long-Term Debt | - | - | 140 Thousand | 1.39 Million | 475 Thousand | 625 Thousand |
Deferred Revenue Non Current | - | - | 224.00 | - | -25 Thousand | -14 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -224.00 | - | 25 Thousand | 14 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.48 Million | 15.21 Million | 14.78 Million | -787 Thousand | 1.17 Million | 1.07 Million |
Stock Holders Equity | 12.48 Million | 15.21 Million | 14.78 Million | -787 Thousand | 1.17 Million | 1.07 Million |
Common Stock | 75 Thousand | 75 Thousand | 74 Thousand | 1000.00 | - | - |
Retained Earnings | -5.14 Million | -2.69 Million | -1.09 Million | -788 Thousand | 1.17 Million | 1.07 Million |
Accumulated other comprehensive income | 4.14 Million | 4.41 Million | 2.37 Million | - | - | - |
Common Stock Equity | 12.48 Million | 15.21 Million | 14.78 Million | -787 Thousand | 1.17 Million | 1.07 Million |
Capital Lease Obligation | - | 140 Thousand | 320 Thousand | 475 Thousand | 625 Thousand | 770 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 140 Thousand | 320 Thousand | 1.72 Million | 625 Thousand | 770 Thousand |
Net Debt | -7.64 Million | -8.33 Million | -12.01 Million | 803 Thousand | -361 Thousand | -380 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 15.63 Million | 15.63 Million | 19.98 Million | 19.98 Million | 20.17 Million | 20.17 Million |
Total Current Assets | 14.31 Million | 14.31 Million | 15.16 Million | 15.16 Million | 14.66 Million | 14.66 Million |
Cash And Short Term Investments | 7.64 Million | 7.64 Million | 7.87 Million | 7.87 Million | 8.47 Million | 8.47 Million |
Cash and Cash Equivalents | 7.64 Million | 7.64 Million | 7.87 Million | 7.87 Million | 8.47 Million | 8.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.42 Million | 4.42 Million | 7.28 Million | 7.28 Million | 6.19 Million | 6.19 Million |
Inventory | -4.42 Million | - | -7.28 Million | - | 1.00 | 1.00 |
Other Current Assets | 6.66 Million | 2.23 Million | 7.28 Million | - | 1.88 Million | 1.88 Million |
Total Non-Current Assets | 1.32 Million | 1.32 Million | 4.81 Million | 4.81 Million | 5.51 Million | 5.51 Million |
Net PPE | 203 Thousand | 203 Thousand | 312 Thousand | 312 Thousand | 499 Thousand | 499 Thousand |
Good Will And Intangible Assets | 1.12 Million | 1.12 Million | 4.5 Million | 4.5 Million | 5.01 Million | 5.01 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.12 Million | 1.12 Million | 4.5 Million | 4.5 Million | 5.01 Million | 5.01 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 3.14 Million | 3.14 Million | 5.26 Million | 5.17 Million | 4.96 Million | 4.96 Million |
Total Current Liabilities | 3.09 Million | 3.09 Million | 5.17 Million | 5.17 Million | 4.87 Million | 4.87 Million |
Account Payables | 356 Thousand | 356 Thousand | 5.12 Million | 5.12 Million | 1.63 Million | 1.63 Million |
Tax Payables | 623 Thousand | - | - | - | 1.88 Million | 1.88 Million |
Short Term Debt | - | - | 47 Thousand | 47 Thousand | 140 Thousand | 140 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.73 Million | 2.73 Million | - | - | 3.1 Million | 3.1 Million |
Total Non Current Liabilities | 50 Thousand | 50 Thousand | 91.99 Thousand | - | 92 Thousand | 92 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 50 Thousand | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 12.48 Million | 12.48 Million | 14.71 Million | 14.71 Million | 15.21 Million | 15.21 Million |
Stock Holders Equity | 12.48 Million | 12.48 Million | 14.71 Million | 14.71 Million | 15.21 Million | 15.21 Million |
Common Stock | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand |
Retained Earnings | -5.14 Million | -5.14 Million | -3.67 Million | -3.67 Million | -2.69 Million | -2.69 Million |
Accumulated other comprehensive income | 4.14 Million | 4.14 Million | 4.89 Million | 4.89 Million | 4.41 Million | 4.41 Million |
Common Stock Equity | 12.48 Million | 12.48 Million | 14.71 Million | 14.71 Million | 15.21 Million | 15.21 Million |
Capital Lease Obligation | - | - | - | - | 140 Thousand | 140 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 47 Thousand | 47 Thousand | 140 Thousand | 140 Thousand |
Net Debt | -7.64 Million | -7.64 Million | -7.83 Million | -7.83 Million | -8.33 Million | -8.33 Million |
EBQ
LEX
9233
KVUE
IREDA
6902