USD 23.5
(3.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 27.85 Billion | 27.31 Billion | 27.92 Billion | 29.17 Billion | - |
Total Current Assets | 6.13 Billion | 5.87 Billion | 4.92 Billion | 4.59 Billion | - |
Cash And Short Term Investments | 1.38 Billion | 1.23 Billion | 740 Million | 618 Million | - |
Cash and Cash Equivalents | 1.38 Billion | 1.23 Billion | 740 Million | 618 Million | - |
Short Term Investments | - | - | - | - | - |
Net Receivables | 2.07 Billion | 2.29 Billion | 2.33 Billion | 2.13 Billion | - |
Inventory | 1.85 Billion | 2.22 Billion | 1.7 Billion | 1.68 Billion | - |
Other Current Assets | 832 Million | 123 Million | 154 Million | 162 Million | - |
Total Non-Current Assets | 21.71 Billion | 21.43 Billion | 23 Billion | 24.58 Billion | - |
Net PPE | 2.18 Billion | 1.82 Billion | 1.82 Billion | 1.95 Billion | - |
Good Will And Intangible Assets | 18.89 Billion | 19.03 Billion | 20.51 Billion | 21.93 Billion | - |
Good Will | 9.27 Billion | 9.18 Billion | 9.81 Billion | 10.32 Billion | - |
Intangible Assets | 9.61 Billion | 9.85 Billion | 10.7 Billion | 11.61 Billion | - |
Long-Term Investments | 71 Million | 66 Million | 74 Million | 122 Million | - |
Tax Assets | 158 Million | 147 Million | 189 Million | 193 Million | - |
Other Non Current Assets | 413 Million | 368 Million | 401 Million | 374 Million | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 16.64 Billion | 7.29 Billion | 7.53 Billion | 10.82 Billion | - |
Total Current Liabilities | 5.48 Billion | 3.92 Billion | 4.04 Billion | 7.49 Billion | - |
Account Payables | 2.45 Billion | 1.82 Billion | 1.82 Billion | 1.57 Billion | - |
Tax Payables | 142 Million | 329 Million | 357 Million | 393 Million | - |
Short Term Debt | 643 Million | 35 Million | 129 Million | 160 Million | - |
Deferred Revenue | 142 Million | - | -129 Million | -160 Million | - |
Other Current Liabilities | 2.23 Billion | 2.06 Billion | 2.21 Billion | 5.91 Billion | - |
Total Non Current Liabilities | 11.15 Billion | 3.36 Billion | 3.48 Billion | 3.32 Billion | - |
Long-Term Debt | 7.68 Billion | 81 Million | 82 Million | 160 Million | - |
Deferred Revenue Non Current | 97 Million | 214 Million | -82 Million | -160 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 754 Million | 646 Million | 1.05 Billion | 1.57 Billion | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 11.21 Billion | 20.02 Billion | 20.39 Billion | 18.35 Billion | - |
Stock Holders Equity | 11.21 Billion | 20.02 Billion | 20.39 Billion | 18.35 Billion | - |
Common Stock | 19 Million | 19 Million | 24.87 Billion | 21.92 Billion | - |
Retained Earnings | 429 Million | - | - | - | - |
Accumulated other comprehensive income | -5.37 Billion | -5.45 Billion | -4.47 Billion | -3.57 Billion | - |
Common Stock Equity | 11.21 Billion | 20.02 Billion | 20.39 Billion | 18.35 Billion | - |
Capital Lease Obligation | 97 Million | 116 Million | 129 Million | 160 Million | - |
Total Investments | 71 Million | 66 Million | 74 Million | 122 Million | - |
Total Debt | 8.42 Billion | 116 Million | 258 Million | 320 Million | - |
Net Debt | 7.04 Billion | -1.11 Billion | -482 Million | -298 Million | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 26.44 Billion | 27.28 Billion | 27.85 Billion | 27.85 Billion | 27.07 Billion | 27.54 Billion |
Total Current Assets | 5.88 Billion | 6.09 Billion | 6.13 Billion | 6.13 Billion | 5.89 Billion | 6.21 Billion |
Cash And Short Term Investments | 1.01 Billion | 1.15 Billion | 1.38 Billion | 1.38 Billion | 1.06 Billion | 1.23 Billion |
Cash and Cash Equivalents | 1.01 Billion | 1.15 Billion | 1.38 Billion | 1.38 Billion | 1.06 Billion | 1.23 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.24 Billion | 2.16 Billion | 2.07 Billion | 2.07 Billion | 2.72 Billion | 2.73 Billion |
Inventory | 1.84 Billion | 1.88 Billion | 1.85 Billion | 1.85 Billion | 1.88 Billion | 2.02 Billion |
Other Current Assets | 778 Million | 898 Million | 832 Million | 832 Million | 219 Million | 223 Million |
Total Non-Current Assets | 20.56 Billion | 21.18 Billion | 21.71 Billion | 21.71 Billion | 21.18 Billion | 21.32 Billion |
Net PPE | 2.12 Billion | 2 Billion | 2.18 Billion | 2.18 Billion | 1.87 Billion | 1.83 Billion |
Good Will And Intangible Assets | 17.73 Billion | 18.41 Billion | 18.89 Billion | 18.89 Billion | 18.46 Billion | 18.75 Billion |
Good Will | 8.97 Billion | 9.03 Billion | 9.27 Billion | 9.27 Billion | 8.97 Billion | 9.08 Billion |
Intangible Assets | 8.76 Billion | 9.37 Billion | 9.61 Billion | 9.61 Billion | 9.48 Billion | 9.67 Billion |
Long-Term Investments | 41 Million | 41 Million | 71 Million | 71 Million | 76 Million | 78 Million |
Tax Assets | 206 Million | 171 Million | 158 Million | 158 Million | 156 Million | 143 Million |
Other Non Current Assets | 453 Million | 559 Million | 413 Million | 413 Million | 618 Million | 511 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.26 Billion | 16.66 Billion | 16.64 Billion | 16.64 Billion | 16.18 Billion | 16.5 Billion |
Total Current Liabilities | 5.93 Billion | 6.16 Billion | 5.48 Billion | 5.48 Billion | 5.16 Billion | 5.29 Billion |
Account Payables | 2.43 Billion | 2.6 Billion | 2.45 Billion | 2.45 Billion | 2.28 Billion | 2.35 Billion |
Tax Payables | 96 Million | 164 Million | 142 Million | 142 Million | 383 Million | 239 Million |
Short Term Debt | 1.46 Billion | 1.56 Billion | 643 Million | 643 Million | 559 Million | 799 Million |
Deferred Revenue | 96 Million | 164 Million | 142 Million | 142 Million | - | - |
Other Current Liabilities | 1.93 Billion | 1.83 Billion | 2.23 Billion | 2.23 Billion | 2.32 Billion | 2.14 Billion |
Total Non Current Liabilities | 10.32 Billion | 10.49 Billion | 11.15 Billion | 11.15 Billion | 11.02 Billion | 11.2 Billion |
Long-Term Debt | 7.05 Billion | 7.03 Billion | 7.68 Billion | 7.68 Billion | 7.79 Billion | 7.8 Billion |
Deferred Revenue Non Current | 88 Million | 98 Million | 97 Million | 97 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 797 Million | 797 Million | 754 Million | 754 Million | 717 Million | 717 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.17 Billion | 10.62 Billion | 11.21 Billion | 11.21 Billion | 10.89 Billion | 11.04 Billion |
Stock Holders Equity | 10.17 Billion | 10.62 Billion | 11.21 Billion | 11.21 Billion | 10.89 Billion | 11.04 Billion |
Common Stock | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million | 19 Million |
Retained Earnings | 17 Million | 342 Million | 429 Million | 429 Million | 485 Million | 430 Million |
Accumulated other comprehensive income | -5.83 Billion | -5.67 Billion | -5.37 Billion | -5.37 Billion | -5.74 Billion | -5.5 Billion |
Common Stock Equity | 10.17 Billion | 10.62 Billion | 11.21 Billion | 11.21 Billion | 10.89 Billion | 11.04 Billion |
Capital Lease Obligation | 88 Million | 98 Million | 97 Million | 97 Million | 152 Million | 167 Million |
Total Investments | 41 Million | 41 Million | 71 Million | 71 Million | 76 Million | 78 Million |
Total Debt | 8.6 Billion | 8.69 Billion | 8.42 Billion | 8.42 Billion | 8.35 Billion | 8.6 Billion |
Net Debt | 7.59 Billion | 7.54 Billion | 7.04 Billion | 7.04 Billion | 7.28 Billion | 7.37 Billion |
IREDA
6902
MTEC
EXMGF
PANTH
4626