JPY 3585.0
(-0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 35.68 Billion | 33.69 Billion | 32.18 Billion | 35.1 Billion | 33.78 Billion | 34.38 Billion |
Cost of Revenue | 25.89 Billion | 24.25 Billion | 22.02 Billion | 22.22 Billion | 20.71 Billion | 19.28 Billion |
Gross Profit | 9.78 Billion | 9.43 Billion | 10.16 Billion | 12.87 Billion | 13.06 Billion | 15.09 Billion |
Operating Expenses | 6.66 Billion | 6.79 Billion | 6.71 Billion | 9.85 Billion | 9.81 Billion | 10.88 Billion |
Selling, General and Administrative Expenses | 6.55 Billion | 6.79 Billion | 6.71 Billion | 9.85 Billion | 9.81 Billion | 10.88 Billion |
Research and Development Expenses | 111 Million | 123 Million | 100 Million | 91 Million | 69 Million | 108 Million |
Other Expenses | - | 80 Million | 178 Million | 20 Million | 1 Million | -11 Million |
Cost and Expenses | 32.56 Billion | 31.05 Billion | 28.73 Billion | 32.07 Billion | 30.52 Billion | 30.17 Billion |
Operating Income | 3.11 Billion | 2.63 Billion | 3.45 Billion | 3.02 Billion | 3.25 Billion | 4.2 Billion |
Interest Expense | - | - | 1 Million | 3 Million | 2 Million | - |
Income Tax Expense | 1.15 Billion | 1.03 Billion | 1.18 Billion | 1.01 Billion | 908 Million | 1.38 Billion |
Earnings before Tax | 3.4 Billion | 3.34 Billion | 3.95 Billion | 3.11 Billion | 3.46 Billion | 4.33 Billion |
Net Income | 2.25 Billion | 2.21 Billion | 2.76 Billion | 2.1 Billion | 2.55 Billion | 2.94 Billion |
Earnings Per Share Basic | 245.03 | 250.49 | 300.98 | 228.37 | 277.42 | 320.58 |
Earnings Per Share Diluted | 245.03 | 250.49 | 300.98 | 228.37 | 277.42 | 320.58 |
Weighted Average Shares Outstanding | 9.2 Million | 9.2 Million | 9.2 Million | 9.2 Million | 9.19 Million | 9.19 Million |
Weighted Average Shares Outstanding (Diluted) | 9.2 Million | 9.2 Million | 9.2 Million | 9.2 Million | 9.19 Million | 9.19 Million |
Gross Margin | 0.27 | 0.28 | 0.32 | 0.37 | 0.39 | 0.44 |
EBIT Margin | 0.13 | 0.14 | 0.17 | 0.14 | 0.13 | 0.15 |
Profit Margin | 0.06 | 0.07 | 0.09 | 0.06 | 0.08 | 0.09 |
EBITDA | 4.7 Billion | 4.73 Billion | 5.55 Billion | 4.95 Billion | 4.58 Billion | 4.98 Billion |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.11 | 0.09 | 0.10 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.06 Billion | 9.6 Billion | 35.68 Billion | 8.6 Billion | 9.05 Billion | 9.31 Billion |
Cost of Revenue | 7.48 Billion | 6.84 Billion | 25.89 Billion | 6.49 Billion | 6.59 Billion | 6.64 Billion |
Gross Profit | 2.58 Billion | 2.75 Billion | 9.78 Billion | 2.1 Billion | 2.46 Billion | 2.67 Billion |
Operating Expenses | -1.68 Billion | 1.52 Billion | 6.66 Billion | 1.83 Billion | 1.59 Billion | 1.62 Billion |
Selling, General and Administrative Expenses | - | 1.64 Billion | - | 1.8 Billion | 1.56 Billion | 1.59 Billion |
Research and Development Expenses | - | - | - | 25 Million | 29 Million | 30 Million |
Other Expenses | -1.68 Billion | - | 64 Million | 6 Million | 3 Million | 57 Million |
Cost and Expenses | 9.17 Billion | 8.37 Billion | 32.56 Billion | 8.33 Billion | 8.19 Billion | 8.26 Billion |
Operating Income | 897 Million | 1.11 Billion | 3.11 Billion | 269 Million | 868 Million | 1.05 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 251 Million | 404 Million | 1.15 Billion | 151 Million | 277 Million | 376 Million |
Earnings before Tax | 805 Million | 1.25 Billion | 3.4 Billion | 343 Million | 883 Million | 1.16 Billion |
Net Income | 553 Million | 849 Million | 2.25 Billion | 192 Million | 606 Million | 788 Million |
Earnings Per Share Basic | 60.09 | 92.25 | - | 20.86 | 65.85 | 85.62 |
Earnings Per Share Diluted | 60.09 | 92.25 | - | 20.86 | 65.85 | 85.62 |
Weighted Average Shares Outstanding | 9.2 Million | 9.2 Million | 9.2 Million | 9.2 Million | 9.2 Million | 9.2 Million |
Weighted Average Shares Outstanding (Diluted) | 9.2 Million | 9.2 Million | 9.2 Million | 9.2 Million | 9.2 Million | 9.2 Million |
Gross Margin | 0.26 | 0.29 | 0.27 | 0.24 | 0.27 | 0.29 |
EBIT Margin | 0.12 | 0.15 | - | 0.07 | 0.13 | 0.16 |
Profit Margin | 0.05 | 0.09 | 0.06 | 0.02 | 0.07 | 0.08 |
EBITDA | 1.17 Billion | 1.39 Billion | - | 583 Million | 1.19 Billion | 1.48 Billion |
Earnings Before Tax Margin | 0.09 | 0.12 | 0.09 | 0.03 | 0.10 | 0.11 |
MNL
SBS
RBCAA
BNOR
6194
603659