Airthings ASA (AIRX.OL)
NOK 2.33
(-0.85%)
NOK 2.33
(-0.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 386.79 Million | 35.42 Million | 33.67 Million | 25.12 Million | 15.81 Million | 10.87 Million |
| Cost of Revenue | 145.3 Million | 14.46 Million | 13.04 Million | 8.33 Million | 4.44 Million | 3.13 Million |
| Gross Profit | 241.49 Million | 20.95 Million | 20.63 Million | 16.79 Million | 11.36 Million | 7.74 Million |
| Operating Expenses | 307.84 Million | 34.17 Million | 30 Million | 23.14 Million | 12.77 Million | 7.34 Million |
| Selling, General and Administrative Expenses | 239.17 Million | 7.73 Million | 6.11 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23.95 Million | 26.44 Million | 23.88 Million | 23.14 Million | 12.77 Million | 7.34 Million |
| Cost and Expenses | 475.05 Million | 48.64 Million | 43.04 Million | 31.48 Million | 17.21 Million | 10.48 Million |
| Operating Income | -88.26 Million | -13.21 Million | -9.37 Million | -6.35 Million | -1.4 Million | 394.14 Thousand |
| Interest Expense | 215 Thousand | 208 Thousand | 232 Thousand | 117.6 Thousand | 109.26 Thousand | 68.06 |
| Income Tax Expense | -18.73 Million | -3.13 Million | -2.05 Million | -2.2 Million | -452.6 Thousand | -6211.38 |
| Earnings before Tax | -84.88 Million | -13.69 Million | -9.31 Million | -6.9 Million | -1.49 Million | 466.62 Thousand |
| Net Income | -66.14 Million | -10.56 Million | -7.26 Million | -4.7 Million | -1.04 Million | 472.84 Thousand |
| Earnings Per Share Basic | -0.33 | -0.06 | -0.04 | -0.04 | -0.10 | 0.00 |
| Earnings Per Share Diluted | -0.33 | -0.06 | -0.04 | -0.04 | -0.10 | 0.00 |
| Weighted Average Shares Outstanding | 194.71 Million | 172.82 Million | 171.3 Million | 133.75 Million | 10.43 Million | 170.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 194.7 Million | 172.82 Million | 178.44 Million | 133.75 Million | 10.43 Million | 170.3 Million |
| Gross Margin | 0.62 | 0.59 | 0.61 | 0.67 | 0.72 | 0.71 |
| EBIT Margin | -0.19 | -0.26 | -0.23 | -0.25 | -0.08 | 0.05 |
| Profit Margin | -0.17 | -0.30 | -0.22 | -0.19 | -0.07 | 0.04 |
| EBITDA | -72.22 Million | -10.61 Million | -7.74 Million | -5.18 Million | -15.46 Million | 3.84 Million |
| Earnings Before Tax Margin | -0.23 | -0.37 | -0.28 | -0.25 | -0.09 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 9.96 Million | 8.73 Million | 9.51 Million | 10.3 Million | 386.79 Million | 10.08 Million |
| Cost of Revenue | 4.12 Million | 3.28 Million | 3.75 Million | 3.76 Million | 167.21 Million | 3.82 Million |
| Gross Profit | 5.83 Million | 5.44 Million | 5.75 Million | 6.54 Million | 219.58 Million | 6.25 Million |
| Operating Expenses | 7.69 Million | 7.68 Million | 7.97 Million | 7.87 Million | 307.84 Million | 6.57 Million |
| Selling, General and Administrative Expenses | - | - | 63.43 Million | 64.87 Million | - | 50.48 Million |
| Research and Development Expenses | - | - | 16.51 Million | 16.45 Million | - | 14.35 Million |
| Other Expenses | 7.69 Million | 7.68 Million | - | - | - | - |
| Cost and Expenses | 11.82 Million | 10.97 Million | 11.73 Million | 11.63 Million | 475.05 Million | 10.39 Million |
| Operating Income | -1.85 Million | -2.24 Million | -2.22 Million | -1.32 Million | -88.26 Million | -318 Thousand |
| Interest Expense | - | - | - | - | 215 Thousand | - |
| Income Tax Expense | -216 Thousand | -461 Thousand | -222 Thousand | -525 Thousand | -18.73 Million | -111 Thousand |
| Earnings before Tax | -1.96 Million | -2.52 Million | -1.02 Million | -2.04 Million | -84.88 Million | -555 Thousand |
| Net Income | -1.75 Million | -2.06 Million | -798 Thousand | -1.52 Million | -66.14 Million | -444 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.01 | - | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.01 | - | -0.00 |
| Weighted Average Shares Outstanding | 197.75 Million | 197.75 Million | 197.75 Million | 197.61 Million | 194.7 Million | 197.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 197.75 Million | 197.75 Million | 199.86 Million | 197.61 Million | 194.7 Million | 199.61 Million |
| Gross Margin | 0.59 | 0.62 | 0.61 | 0.63 | 0.57 | 0.62 |
| EBIT Margin | -0.13 | -0.19 | -0.19 | -0.04 | - | 0.01 |
| Profit Margin | -0.18 | -0.24 | -0.08 | -0.15 | -0.17 | -0.04 |
| EBITDA | -1.33 Million | -1.66 Million | -1.84 Million | -432 Thousand | - | 73 Thousand |
| Earnings Before Tax Margin | -0.19 | -0.26 | -0.23 | -0.13 | -0.23 | -0.03 |
1806
4736
MAPIF
AGRO
63MOONS
MPPA