IDR 59.0
(-6.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6914.8 Billion | 7414.47 Billion | 6655.22 Billion | 7165.05 Billion | 9200.82 Billion | 11265.36 Billion |
Cost of Revenue | 5758.62 Billion | 6132.66 Billion | 5458.52 Billion | 5858.39 Billion | 7620.42 Billion | 9783.95 Billion |
Gross Profit | 1156.18 Billion | 1281.81 Billion | 1196.69 Billion | 1306.65 Billion | 1580.39 Billion | 1481.41 Billion |
Operating Expenses | 1267.02 Billion | 1523.69 Billion | 1325.73 Billion | 1519.6 Billion | 1852.31 Billion | 2086.92 Billion |
Selling, General and Administrative Expenses | 995.56 Billion | 150.22 Billion | 411.79 Billion | 432.73 Billion | 507.19 Billion | 844.87 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 271.45 Billion | 1373.47 Billion | 913.94 Billion | 1086.87 Billion | 1345.12 Billion | 108.24 Billion |
Cost and Expenses | 7025.64 Billion | 7656.36 Billion | 6784.26 Billion | 7378 Billion | 9472.74 Billion | 11870.87 Billion |
Operating Income | -110.83 Billion | -194.31 Billion | -44.4 Billion | -128.32 Billion | -157.11 Billion | -929.38 Billion |
Interest Expense | 160.12 Billion | 190.77 Billion | 251.61 Billion | 273.49 Billion | 128.89 Billion | 150.27 Billion |
Income Tax Expense | -10.98 Billion | 32.6 Billion | 22.63 Billion | -2.38 Billion | 238.07 Billion | -172.39 Billion |
Earnings before Tax | -266.33 Billion | -397.03 Billion | -314.91 Billion | -407.68 Billion | -314.6 Billion | -1070.66 Billion |
Net Income | -255.35 Billion | -429.63 Billion | -337.54 Billion | -405.3 Billion | -552.67 Billion | -898.27 Billion |
Earnings Per Share Basic | -24.62 | -50.68 | -44.75 | -53.83 | -73.40 | -143.18 |
Earnings Per Share Diluted | -24.62 | -50.68 | -44.75 | -53.83 | -73.40 | -143.18 |
Weighted Average Shares Outstanding | 10.37 Billion | 8.47 Billion | 7.54 Billion | 7.52 Billion | 7.52 Billion | 6.27 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.37 Billion | 8.47 Billion | 7.54 Billion | 7.52 Billion | 7.52 Billion | 6.27 Billion |
Gross Margin | 0.17 | 0.17 | 0.18 | 0.18 | 0.17 | 0.13 |
EBIT Margin | 0.05 | 0.04 | 0.07 | 0.06 | 0.01 | -0.01 |
Profit Margin | -0.04 | -0.06 | -0.05 | -0.06 | -0.06 | -0.08 |
EBITDA | 323.79 Billion | 278.23 Billion | 463.33 Billion | 410.15 Billion | 61.17 Billion | -590.54 Billion |
Earnings Before Tax Margin | -0.02 | -0.03 | -0.01 | -0.02 | -0.02 | -0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1654.12 Billion | 1811.36 Billion | 2059.07 Billion | 1597.04 Billion | 6914.8 Billion | 1706.07 Billion |
Cost of Revenue | 1445.11 Billion | 1587.07 Billion | 1740.32 Billion | 1392.61 Billion | 6136.43 Billion | 1434.14 Billion |
Gross Profit | 209.01 Billion | 224.29 Billion | 318.75 Billion | 204.42 Billion | 778.37 Billion | 271.92 Billion |
Operating Expenses | 235 Billion | 234.3 Billion | 339.84 Billion | 220.11 Billion | 999.61 Billion | 362.67 Billion |
Selling, General and Administrative Expenses | 233.73 Billion | 233.25 Billion | 11.38 Billion | 219.17 Billion | - | 33.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.26 Billion | -1.05 Billion | 27.2 Billion | -936 Million | -4.05 Billion | 24.27 Billion |
Cost and Expenses | 1680.11 Billion | 1821.38 Billion | 2080.17 Billion | 1612.72 Billion | 7136.04 Billion | 1796.81 Billion |
Operating Income | -25.98 Billion | -10.01 Billion | 3.54 Billion | -15.68 Billion | -221.24 Billion | -68.93 Billion |
Interest Expense | 32.65 Billion | 37.66 Billion | 36.67 Billion | 35.72 Billion | 159.87 Billion | 34.36 Billion |
Income Tax Expense | -1.92 Billion | -1.79 Billion | -1.44 Billion | -9.85 Billion | -15.04 Billion | -145 Million |
Earnings before Tax | -37 Billion | -29.08 Billion | -31.51 Billion | -17.7 Billion | -270.39 Billion | -102.26 Billion |
Net Income | -35.07 Billion | -27.28 Billion | -30.07 Billion | -7.84 Billion | -255.35 Billion | -102.11 Billion |
Earnings Per Share Basic | -2.71 | -2.10 | -2.32 | -0.61 | - | -7.88 |
Earnings Per Share Diluted | -2.71 | -2.10 | -2.32 | -0.61 | - | -7.88 |
Weighted Average Shares Outstanding | 12.96 Billion | 12.96 Billion | 12.96 Billion | 12.96 Billion | 10.37 Billion | 12.96 Billion |
Weighted Average Shares Outstanding (Diluted) | 12.96 Billion | 12.96 Billion | 12.96 Billion | 12.96 Billion | 10.37 Billion | 12.96 Billion |
Gross Margin | 0.13 | 0.12 | 0.15 | 0.13 | 0.11 | 0.16 |
EBIT Margin | 0.05 | 0.04 | 0.06 | 0.05 | - | 0.02 |
Profit Margin | -0.02 | -0.02 | -0.01 | -0.00 | -0.04 | -0.06 |
EBITDA | 84.99 Billion | 75.11 Billion | 116.55 Billion | 87.68 Billion | - | 26.96 Billion |
Earnings Before Tax Margin | -0.02 | -0.01 | 0.00 | -0.01 | -0.03 | -0.04 |
AIRX
1806
4736
CGRA4
AGRO
63MOONS