INR 759.8
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.72 Billion | 2.89 Billion | 1.59 Billion | 1.58 Billion | 2.1 Billion | 2.6 Billion |
Cost of Revenue | 1.84 Billion | 1.64 Billion | 1.3 Billion | 1.16 Billion | 1.48 Billion | 1.5 Billion |
Gross Profit | 2.87 Billion | 1.24 Billion | 296.15 Million | 422.99 Million | 616.09 Million | 1.09 Billion |
Operating Expenses | 295.68 Million | 1.74 Billion | 1.56 Billion | 1.44 Billion | 2.26 Billion | 2.94 Billion |
Selling, General and Administrative Expenses | 104.48 Million | 710.22 Million | 887.38 Million | 789.95 Million | 1.04 Billion | 1.3 Billion |
Research and Development Expenses | 191.2 Million | 147.35 Million | 104.67 Million | 88.71 Million | 88.39 Million | 82.36 Million |
Other Expenses | - | 1.11 Billion | 575.56 Million | 564.59 Million | 113.89 Million | 377.19 Million |
Cost and Expenses | 2.31 Billion | 3.39 Billion | 2.86 Billion | 2.6 Billion | 3.75 Billion | 4.45 Billion |
Operating Income | 2.4 Billion | 615.45 Million | -635.09 Million | -184.03 Million | -1.7 Billion | -2.03 Billion |
Interest Expense | 9.71 Million | 6.31 Million | 4.73 Million | 5.25 Million | 7.66 Million | 38.96 Million |
Income Tax Expense | 15.48 Million | 413.61 Million | 6.29 Million | 19.02 Million | 68.26 Million | 113.26 Million |
Earnings before Tax | 2.13 Billion | 195.48 Million | -737.48 Million | -617.84 Million | -399.39 Million | -241.21 Million |
Net Income | 2.22 Billion | -163.08 Million | -743.78 Million | -636.87 Million | -460.3 Million | -352.56 Million |
Earnings Per Share Basic | 48.29 | -3.54 | -16.14 | -13.82 | -9.99 | -7.65 |
Earnings Per Share Diluted | 48.29 | -3.54 | -16.14 | -13.82 | -9.99 | -7.65 |
Weighted Average Shares Outstanding | 46.07 Million | 46.07 Million | 46.07 Million | 46.07 Million | 46.07 Million | 46.07 Million |
Weighted Average Shares Outstanding (Diluted) | 46.07 Million | 46.07 Million | 46.07 Million | 46.07 Million | 46.07 Million | 46.07 Million |
Gross Margin | 0.61 | 0.43 | 0.19 | 0.27 | 0.29 | 0.42 |
EBIT Margin | 0.51 | 0.29 | -0.32 | 0.00 | -0.10 | 0.07 |
Profit Margin | 0.47 | -0.06 | -0.47 | -0.40 | -0.22 | -0.14 |
EBITDA | 2.43 Billion | 410.98 Million | -632.86 Million | -447.49 Million | -166.19 Million | 41.28 Million |
Earnings Before Tax Margin | 0.51 | 0.21 | -0.40 | -0.12 | -0.81 | -0.78 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 387.35 Million | 4.72 Billion | 375.28 Million | 1.6 Billion | 1.58 Billion | 1.14 Billion |
Cost of Revenue | 775.78 Million | 2.24 Billion | 834.42 Million | 822.25 Million | 490.73 Million | 482.54 Million |
Gross Profit | -388.42 Million | 2.47 Billion | -459.14 Million | 785.04 Million | 1.09 Billion | 667.28 Million |
Operating Expenses | 200.34 Million | 1.8 Billion | 237.76 Million | 207.62 Million | 493.58 Million | 481.4 Million |
Selling, General and Administrative Expenses | 200.34 Million | - | 237.76 Million | 207.62 Million | 221.87 Million | 224.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 127.23 Million | 113.8 Million | 32.91 Million | 33.58 Million | 23.68 Million | 327.55 Million |
Cost and Expenses | 976.13 Million | 4.05 Billion | 1.07 Billion | 1.02 Billion | 984.31 Million | 963.94 Million |
Operating Income | -588.77 Million | 668.98 Million | -696.9 Million | 577.42 Million | 941.72 Million | 513.42 Million |
Interest Expense | 2.61 Million | 9.71 Million | 2.99 Million | 2.31 Million | 2.45 Million | 1.94 Million |
Income Tax Expense | 11.72 Million | 15.48 Million | -361.51 Million | 91.03 Million | 164.33 Million | 121.62 Million |
Earnings before Tax | -103.33 Million | 2.13 Billion | -328.66 Million | 993.11 Million | 963.05 Million | 511.48 Million |
Net Income | -85.86 Million | 2.22 Billion | 80.21 Million | 927.24 Million | 823.88 Million | 393.71 Million |
Earnings Per Share Basic | -1.86 | - | 1.74 | 20.12 | 17.88 | 8.54 |
Earnings Per Share Diluted | -1.86 | - | 1.74 | 20.12 | 17.88 | 8.54 |
Weighted Average Shares Outstanding | 46.07 Million | 46.07 Million | 46.07 Million | 46.07 Million | 46.07 Million | 46.07 Million |
Weighted Average Shares Outstanding (Diluted) | 46.07 Million | 46.07 Million | 46.07 Million | 46.07 Million | 46.07 Million | 46.07 Million |
Gross Margin | -1.00 | 0.52 | -1.22 | 0.49 | 0.69 | 0.58 |
EBIT Margin | -1.31 | - | -1.66 | 0.41 | 0.64 | 0.51 |
Profit Margin | -0.22 | 0.47 | 0.21 | 0.58 | 0.52 | 0.34 |
EBITDA | -507.21 Million | - | -621.81 Million | 653.6 Million | 1.01 Billion | 589.99 Million |
Earnings Before Tax Margin | -1.52 | 0.14 | -1.86 | 0.36 | 0.59 | 0.45 |
MPPA
AIRX
1806
PNL
CGRA4
AGRO