PT Bank Raya Indonesia Tbk (AGRO.JK)
IDR 216.0
(-2.73%)
IDR 216.0
(-2.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 555.21 Billion | 733.43 Billion | 979.33 Billion | 724.54 Billion | 758.57 Billion | 706.26 Billion |
| Cost of Revenue | -384.68 Billion | - | - | - | - | - |
| Gross Profit | 939.9 Billion | 733.43 Billion | 979.33 Billion | 724.54 Billion | 758.57 Billion | 706.26 Billion |
| Operating Expenses | 555.21 Billion | 600.66 Billion | 443.88 Billion | 357.33 Billion | 311.5 Billion | 269 Billion |
| Selling, General and Administrative Expenses | 198.13 Billion | 230.97 Billion | 121.1 Billion | 82.11 Billion | 84.04 Billion | 67.19 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 357.08 Billion | 369.69 Billion | 322.77 Billion | 275.22 Billion | 227.46 Billion | 120.64 Million |
| Cost and Expenses | 555.21 Billion | 600.66 Billion | 443.88 Billion | 357.33 Billion | 311.5 Billion | 269 Billion |
| Operating Income | 126.17 Billion | 467.44 Billion | -3303.13 Billion | 64.07 Billion | 74.19 Billion | 1280.24 Billion |
| Interest Expense | 386.58 Billion | 351.25 Billion | 732.46 Billion | 1263.9 Billion | 1361.62 Billion | 987.73 Billion |
| Income Tax Expense | 104.03 Billion | 104.72 Billion | -257.42 Billion | 32.81 Billion | 23.13 Billion | 88.29 Billion |
| Earnings before Tax | 128.39 Billion | 116.18 Billion | -3303.13 Billion | 64.07 Billion | 74.19 Billion | 292.5 Billion |
| Net Income | 24.35 Billion | 11.46 Billion | -3045.7 Billion | 31.26 Billion | 51.06 Billion | 204.21 Billion |
| Earnings Per Share Basic | 0.98 | 0.50 | -141.52 | 1.43 | 2.34 | 10.27 |
| Earnings Per Share Diluted | 0.98 | 0.50 | -141.51 | 1.43 | 2.34 | 10.25 |
| Weighted Average Shares Outstanding | 24.74 Billion | 22.74 Billion | 21.52 Billion | 21.81 Billion | 21.36 Billion | 19.88 Billion |
| Weighted Average Shares Outstanding (Diluted) | 24.74 Billion | 22.75 Billion | 21.52 Billion | 21.85 Billion | 21.81 Billion | 19.93 Billion |
| Gross Margin | 1.69 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.69 | -3.35 | 0.12 | 0.12 | 1.83 |
| Profit Margin | 0.04 | 0.02 | -3.11 | 0.04 | 0.07 | 0.29 |
| EBITDA | - | - | -3277.32 Billion | 87.03 Billion | 88.12 Billion | - |
| Earnings Before Tax Margin | 0.23 | 0.64 | -3.37 | 0.09 | 0.10 | 1.81 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 154.64 Billion | 265.53 Billion | 263.08 Billion | 234.08 Billion | 939.9 Billion | 129.87 Billion |
| Cost of Revenue | -115.46 Billion | - | - | - | - | - |
| Gross Profit | 270.11 Billion | 265.53 Billion | 263.08 Billion | 234.08 Billion | 939.9 Billion | 129.87 Billion |
| Operating Expenses | 175.04 Billion | 66.27 Billion | 44.6 Billion | 80.03 Billion | 232.45 Billion | 99.55 Billion |
| Selling, General and Administrative Expenses | 48.09 Billion | 54.96 Billion | 29.37 Billion | 54.91 Billion | - | 21.99 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 126.95 Billion | -66.27 Billion | -44.6 Billion | -80.03 Billion | -232.45 Billion | -211.15 Million |
| Cost and Expenses | 383.97 Billion | 352.59 Billion | 410.97 Billion | 431.55 Billion | 1179.22 Billion | 99.55 Billion |
| Operating Income | -113.86 Billion | -87.05 Billion | 28.56 Billion | -16.39 Billion | 126.17 Billion | 14.17 Billion |
| Interest Expense | 114.01 Billion | 110.14 Billion | 118.38 Billion | 84.04 Billion | 386.58 Billion | 98.93 Billion |
| Income Tax Expense | -72.49 Billion | 15.6 Billion | 12.27 Billion | -22.18 Billion | 104.03 Billion | 8.77 Billion |
| Earnings before Tax | -58.63 Billion | 26.47 Billion | 21.43 Billion | -12.51 Billion | 128.39 Billion | 14.17 Billion |
| Net Income | 13.85 Billion | 10.86 Billion | 9.16 Billion | 9.67 Billion | 24.35 Billion | 5.39 Billion |
| Earnings Per Share Basic | 0.56 | 0.44 | 0.37 | 0.39 | - | 0.22 |
| Earnings Per Share Diluted | 0.56 | 0.44 | 0.37 | 0.39 | - | 0.22 |
| Weighted Average Shares Outstanding | 24.74 Billion | 24.74 Billion | 24.74 Billion | 24.74 Billion | 24.74 Billion | 24.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 24.74 Billion | 24.74 Billion | 24.74 Billion | 24.74 Billion | 24.74 Billion | 24.15 Billion |
| Gross Margin | 1.75 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.27 | 0.06 | 0.06 | 0.21 | - | 0.19 |
| Profit Margin | 0.09 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 |
| EBITDA | -41.19 Billion | 16.75 Billion | 16.32 Billion | 48.25 Billion | - | 25.01 Billion |
| Earnings Before Tax Margin | -0.74 | -0.33 | 0.11 | -0.07 | 0.13 | 0.11 |
63MOONS
MPPA
AIRX
000998
PNL
CGRA4