Axactor ASA (ACR.OL)
NOK 3.83
(-0.52%)
NOK 3.83
(-0.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 254.05 Million | 242.02 Million | 195.11 Million | 201.15 Million | 283.13 Million | 85.13 Million |
| Cost of Revenue | 1.75 Million | 100.6 Million | 143.27 Million | 153.47 Million | 164.03 Million | 121.48 Million |
| Gross Profit | 252.29 Million | 141.42 Million | 51.84 Million | 47.67 Million | 119.1 Million | -36.34 Million |
| Operating Expenses | 129.49 Million | 86.93 Million | 89.07 Million | 88.81 Million | 90.35 Million | -46.8 Million |
| Selling, General and Administrative Expenses | 66.57 Million | - | - | - | - | 1.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 62.91 Million | 15 Thousand | 15 Thousand | 24 Thousand | 2.02 Million | - |
| Cost and Expenses | 131.25 Million | 187.53 Million | 232.35 Million | 242.29 Million | 254.38 Million | 74.68 Million |
| Operating Income | 122.79 Million | 110.06 Million | -35.64 Million | -39.86 Million | 28.75 Million | 12.4 Million |
| Interest Expense | 81.59 Million | - | - | - | - | 2.08 Million |
| Income Tax Expense | 7.87 Million | 13.54 Million | 5.29 Million | 1.77 Million | 11.66 Million | 3.77 Million |
| Earnings before Tax | 41.43 Million | 54.19 Million | -40.69 Million | -32.22 Million | 32.63 Million | 6.16 Million |
| Net Income | 30.83 Million | 36.75 Million | -32.79 Million | -18.13 Million | 16.32 Million | 4.49 Million |
| Earnings Per Share Basic | 0.12 | 0.12 | -0.11 | -0.09 | 0.11 | 0.03 |
| Earnings Per Share Diluted | 0.11 | 0.12 | -0.11 | -0.09 | 0.09 | 0.03 |
| Weighted Average Shares Outstanding | 279.05 Million | 302.14 Million | 293.4 Million | 193.98 Million | 175.22 Million | 178.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 302.14 Million | 302.14 Million | 293.4 Million | 193.98 Million | 175.22 Million | 178.63 Million |
| Gross Margin | 0.99 | 0.58 | 0.27 | 0.24 | 0.42 | -0.43 |
| EBIT Margin | 0.20 | 0.26 | -0.13 | -0.14 | 0.14 | 0.22 |
| Profit Margin | 0.12 | 0.15 | -0.17 | -0.09 | 0.06 | 0.05 |
| EBITDA | 50.36 Million | 63.38 Million | -6.98 Million | -30.3 Million | 38.86 Million | 18.4 Million |
| Earnings Before Tax Margin | 0.48 | 0.45 | -0.18 | -0.20 | 0.10 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 59.05 Million | 56.56 Million | 256.75 Million | 65.14 Million | 64.31 Million | 52.7 Million |
| Cost of Revenue | 38.37 Million | 39.68 Million | 128.01 Million | 18.27 Million | 38.88 Million | 36.13 Million |
| Gross Profit | 20.68 Million | 16.88 Million | 128.73 Million | 46.87 Million | 25.42 Million | 16.57 Million |
| Operating Expenses | 15.06 Million | 15.24 Million | 87.41 Million | 37.61 Million | 15.54 Million | 4.74 Million |
| Selling, General and Administrative Expenses | 15.45 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.98 Million | - | - | - | - | - |
| Cost and Expenses | 53.43 Million | 54.93 Million | 215.43 Million | 55.89 Million | 54.43 Million | 40.87 Million |
| Operating Income | 27.98 Million | 24.06 Million | 122.79 Million | 32.06 Million | 32.12 Million | 30.38 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.6 Million | 266 Thousand | 7.87 Million | 303 Thousand | 1.92 Million | 3.34 Million |
| Earnings before Tax | 5.92 Million | 987 Thousand | 41.43 Million | 9.51 Million | 8.01 Million | 13.94 Million |
| Net Income | 4.23 Million | 675 Thousand | 30.83 Million | 7.34 Million | 6.01 Million | 10.28 Million |
| Earnings Per Share Basic | 0.16 | 0.00 | - | 0.02 | 0.02 | 0.03 |
| Earnings Per Share Diluted | 0.16 | 0.00 | - | 0.02 | 0.02 | 0.03 |
| Weighted Average Shares Outstanding | 302.14 Million | 337.5 Million | 302.14 Million | 301.42 Million | 300.7 Million | 302.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 302.14 Million | 337.5 Million | 302.14 Million | 301.42 Million | 300.7 Million | 302.47 Million |
| Gross Margin | 0.35 | 0.30 | 0.50 | 0.72 | 0.40 | 0.31 |
| EBIT Margin | 0.13 | 0.07 | - | 0.18 | 0.19 | 0.27 |
| Profit Margin | 0.07 | 0.01 | 0.12 | 0.11 | 0.09 | 0.20 |
| EBITDA | 7.97 Million | 3.79 Million | - | 11.48 Million | 12.18 Million | 14.16 Million |
| Earnings Before Tax Margin | 0.47 | 0.43 | 0.48 | 0.49 | 0.50 | 0.58 |
5388
MBB
HEN3
VOLLF
CSBR
7701