JPY 4410.0
(-1.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 511.89 Billion | 482.24 Billion | 428.17 Billion | 393.49 Billion | 385.44 Billion | 391.21 Billion |
Cost of Revenue | 291.05 Billion | 281.28 Billion | 249.55 Billion | 237.3 Billion | 233.01 Billion | 234.04 Billion |
Gross Profit | 220.84 Billion | 200.96 Billion | 178.61 Billion | 156.19 Billion | 152.43 Billion | 157.16 Billion |
Operating Expenses | 148.08 Billion | 132.73 Billion | 114.8 Billion | 106.45 Billion | 110.58 Billion | 112.68 Billion |
Selling, General and Administrative Expenses | 135.79 Billion | 132.73 Billion | 114.8 Billion | 96.29 Billion | 99.95 Billion | 102.55 Billion |
Research and Development Expenses | 12.29 Billion | 11.03 Billion | 10.27 Billion | 10.15 Billion | 10.63 Billion | 10.13 Billion |
Other Expenses | - | 583 Million | 42 Million | -1.8 Billion | 319 Million | -88 Million |
Cost and Expenses | 439.14 Billion | 414.01 Billion | 364.36 Billion | 343.75 Billion | 343.59 Billion | 346.73 Billion |
Operating Income | 72.75 Billion | 68.21 Billion | 63.8 Billion | 49.74 Billion | 41.84 Billion | 44.48 Billion |
Interest Expense | 294 Million | 281 Million | 188 Million | 180 Million | 91 Million | 119 Million |
Income Tax Expense | 19.93 Billion | 18.78 Billion | 18.65 Billion | 13.71 Billion | 11.35 Billion | 12.06 Billion |
Earnings before Tax | 76.96 Billion | 70.83 Billion | 65.94 Billion | 49.81 Billion | 43.11 Billion | 44.65 Billion |
Net Income | 57.03 Billion | 52.04 Billion | 47.28 Billion | 36.09 Billion | 31.76 Billion | 32.52 Billion |
Earnings Per Share Basic | 193.54 | 176.63 | 160.49 | 122.52 | 107.84 | 110.41 |
Earnings Per Share Diluted | 193.54 | 176.63 | 160.49 | 122.52 | 107.84 | 110.41 |
Weighted Average Shares Outstanding | 294.7 Million | 294.66 Million | 294.65 Million | 294.62 Million | 294.56 Million | 294.56 Million |
Weighted Average Shares Outstanding (Diluted) | 294.7 Million | 294.66 Million | 294.65 Million | 294.62 Million | 294.56 Million | 294.56 Million |
Gross Margin | 0.43 | 0.42 | 0.42 | 0.40 | 0.40 | 0.40 |
EBIT Margin | 0.19 | 0.18 | 0.19 | 0.16 | 0.14 | 0.14 |
Profit Margin | 0.11 | 0.11 | 0.11 | 0.09 | 0.08 | 0.08 |
EBITDA | 96.36 Billion | 89.02 Billion | 82.55 Billion | 65.73 Billion | 56.61 Billion | 56.4 Billion |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.15 | 0.13 | 0.11 | 0.11 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 116.93 Billion | 146.27 Billion | 511.89 Billion | 126.1 Billion | 130.31 Billion | 109.2 Billion |
Cost of Revenue | 66.85 Billion | 84.71 Billion | 291.05 Billion | 71.21 Billion | 74.46 Billion | 60.65 Billion |
Gross Profit | 50.08 Billion | 61.55 Billion | 220.84 Billion | 54.89 Billion | 55.85 Billion | 48.54 Billion |
Operating Expenses | 39.12 Billion | 39.54 Billion | 148.08 Billion | 36.65 Billion | 36.59 Billion | 35.29 Billion |
Selling, General and Administrative Expenses | 39.12 Billion | 39.54 Billion | - | 34.2 Billion | 33.78 Billion | 35.29 Billion |
Research and Development Expenses | - | 4.37 Billion | - | 2.44 Billion | 2.81 Billion | 2.66 Billion |
Other Expenses | 1 Million | -170 Million | 69 Million | 260 Million | 10 Million | -31 Million |
Cost and Expenses | 105.97 Billion | 124.26 Billion | 439.14 Billion | 107.86 Billion | 111.05 Billion | 95.95 Billion |
Operating Income | 10.96 Billion | 22 Billion | 72.75 Billion | 18.24 Billion | 19.25 Billion | 13.24 Billion |
Interest Expense | 73 Million | 72 Million | 294 Million | 81 Million | 71 Million | 70 Million |
Income Tax Expense | 3.93 Billion | 6.04 Billion | 19.93 Billion | 4.53 Billion | 4.78 Billion | 4.56 Billion |
Earnings before Tax | 13.91 Billion | 24.02 Billion | 76.96 Billion | 17.03 Billion | 20.23 Billion | 15.66 Billion |
Net Income | 9.98 Billion | 17.98 Billion | 57.03 Billion | 12.5 Billion | 15.45 Billion | 11.1 Billion |
Earnings Per Share Basic | 33.89 | 61.01 | - | 42.43 | 52.42 | 37.67 |
Earnings Per Share Diluted | 33.89 | 61.01 | - | 42.43 | 52.42 | 37.67 |
Weighted Average Shares Outstanding | 294.72 Million | 294.72 Million | 294.7 Million | 294.72 Million | 294.72 Million | 294.67 Million |
Weighted Average Shares Outstanding (Diluted) | 294.72 Million | 294.72 Million | 294.7 Million | 294.72 Million | 294.72 Million | 294.67 Million |
Gross Margin | 0.43 | 0.42 | 0.43 | 0.44 | 0.43 | 0.44 |
EBIT Margin | 0.13 | 0.18 | - | 0.14 | 0.16 | 0.14 |
Profit Margin | 0.09 | 0.12 | 0.11 | 0.10 | 0.12 | 0.10 |
EBITDA | 15.59 Billion | 26.29 Billion | - | 17.11 Billion | 20.23 Billion | 15.68 Billion |
Earnings Before Tax Margin | 0.09 | 0.15 | 0.14 | 0.14 | 0.15 | 0.12 |
ACR
5388
MBB
3580
VOLLF
CSBR