Sercomm Corporation (5388.TW)
TWD 120.0
(8.11%)
TWD 120.0
(8.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 62.58 Billion | 64.57 Billion | 43.89 Billion | 36.09 Billion | 31.79 Billion | 33.38 Billion |
| Cost of Revenue | 52.48 Billion | 55.95 Billion | 38.23 Billion | 30.65 Billion | 26.71 Billion | 28.9 Billion |
| Gross Profit | 10.09 Billion | 8.61 Billion | 5.66 Billion | 5.43 Billion | 5.07 Billion | 4.47 Billion |
| Operating Expenses | 6.98 Billion | 6.19 Billion | 4.62 Billion | 4.27 Billion | 4.1 Billion | 3.57 Billion |
| Selling, General and Administrative Expenses | 4.02 Billion | 3.37 Billion | 2.32 Billion | 2.2 Billion | 2.1 Billion | 1.82 Billion |
| Research and Development Expenses | 3.12 Billion | 2.81 Billion | 2.3 Billion | 2.07 Billion | 1.99 Billion | 1.75 Billion |
| Other Expenses | - | 9.08 Million | 27.81 Million | -16.35 Million | 391.1 Million | 202.18 Million |
| Cost and Expenses | 59.47 Billion | 62.14 Billion | 42.85 Billion | 34.93 Billion | 30.81 Billion | 32.48 Billion |
| Operating Income | 3.11 Billion | 2.48 Billion | 1.09 Billion | 1.2 Billion | 1.36 Billion | 904.12 Million |
| Interest Expense | 262 Million | 173.59 Million | 78.96 Million | 70.3 Million | 97.02 Million | 72.36 Million |
| Income Tax Expense | 599.24 Million | 400.82 Million | 164.34 Million | 208.51 Million | 243.33 Million | 182.11 Million |
| Earnings before Tax | 2.98 Billion | 2.3 Billion | 1.02 Billion | 1.1 Billion | 1.27 Billion | 1.03 Billion |
| Net Income | 2.38 Billion | 1.91 Billion | 861.2 Million | 907.32 Million | 1.03 Billion | 807.58 Million |
| Earnings Per Share Basic | 9.17 | 7.57 | 3.44 | 3.66 | 4.21 | 3.32 |
| Earnings Per Share Diluted | 8.80 | 7.22 | 3.30 | 3.56 | 4.11 | 3.25 |
| Weighted Average Shares Outstanding | 260.35 Million | 253.55 Million | 250.41 Million | 247.87 Million | 245.58 Million | 243.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 271.05 Million | 265.68 Million | 260.89 Million | 255.02 Million | 251.14 Million | 248.49 Million |
| Gross Margin | 0.16 | 0.13 | 0.13 | 0.15 | 0.16 | 0.13 |
| EBIT Margin | 0.07 | 0.05 | 0.04 | 0.05 | 0.06 | 0.05 |
| Profit Margin | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 |
| EBITDA | 4.17 Billion | 3.37 Billion | 1.93 Billion | 1.88 Billion | 2.03 Billion | 1.68 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.02 | 0.03 | 0.04 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 13.46 Billion | 13.71 Billion | 16.19 Billion | 62.58 Billion | 15.63 Billion | 15.62 Billion |
| Cost of Revenue | 11.03 Billion | 11.32 Billion | 13.38 Billion | 52.48 Billion | 12.62 Billion | 12.84 Billion |
| Gross Profit | 2.42 Billion | 2.38 Billion | 2.8 Billion | 10.09 Billion | 3 Billion | 2.77 Billion |
| Operating Expenses | 1.71 Billion | 1.7 Billion | 1.93 Billion | 6.98 Billion | 2.11 Billion | 1.92 Billion |
| Selling, General and Administrative Expenses | - | 888.13 Million | 1.1 Billion | - | 1.25 Billion | 1.09 Billion |
| Research and Development Expenses | - | 817.43 Million | 829.55 Million | - | 869.55 Million | 823.96 Million |
| Other Expenses | -1.71 Billion | -2.3 Million | -3.9 Million | -3.85 Billion | -1.24 Billion | -11.15 Million |
| Cost and Expenses | 12.75 Billion | 13.03 Billion | 15.32 Billion | 59.47 Billion | 14.74 Billion | 14.76 Billion |
| Operating Income | 701.48 Million | 677.32 Million | 916.53 Million | 3.11 Billion | 888.93 Million | 872.12 Million |
| Interest Expense | - | 52.02 Million | 70.53 Million | 262 Million | 56.18 Million | 64.23 Million |
| Income Tax Expense | 140.19 Million | 120.72 Million | 157.09 Million | 599.24 Million | 196.46 Million | 151.47 Million |
| Earnings before Tax | 687.22 Million | 667.53 Million | 831.88 Million | 2.98 Billion | 894.89 Million | 807.89 Million |
| Net Income | 547.02 Million | 545.2 Million | 674.2 Million | 2.38 Billion | 698.14 Million | 655.78 Million |
| Earnings Per Share Basic | 1.83 | 1.84 | 2.35 | - | 2.62 | 2.53 |
| Earnings Per Share Diluted | 1.83 | 1.81 | 2.27 | - | 2.47 | 2.42 |
| Weighted Average Shares Outstanding | 298.91 Million | 295.56 Million | 286.89 Million | 260.35 Million | 266.7 Million | 259.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 298.91 Million | 300.51 Million | 297 Million | 271.05 Million | 282.74 Million | 270.98 Million |
| Gross Margin | 0.18 | 0.17 | 0.17 | 0.16 | 0.19 | 0.18 |
| EBIT Margin | 0.05 | 0.07 | 0.07 | - | 0.07 | 0.07 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 701.48 Million | 917.45 Million | 1.15 Billion | - | 1.12 Billion | 1.1 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 |
MBB
HEN3
GOOD
CSBR
7701
ACR