INR 14.04
(1.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 8.75 Million | 7.93 Million | 10.16 Million | 12.32 Million | 17.05 Million |
Cost of Revenue | 2.59 Million | 1.63 Million | 1.9 Million | 4.96 Million | 10.9 Million |
Gross Profit | 6.16 Million | 6.29 Million | 8.26 Million | 7.35 Million | 6.14 Million |
Operating Expenses | 2.35 Million | 2.65 Million | 5.37 Million | 6.6 Million | 6.04 Million |
Selling, General and Administrative Expenses | 2.35 Million | 679 Thousand | 1.55 Million | 1.07 Million | 1.05 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 6.16 Million | 50 Thousand | 1 Million | 28.9 Thousand | - |
Cost and Expenses | 8.75 Million | 4.28 Million | 7.27 Million | 11.57 Million | 16.95 Million |
Operating Income | -2.23 Million | 3.69 Million | 2.88 Million | 782.25 Thousand | 99.58 Thousand |
Interest Expense | - | - | 2000.00 | 500.00 | 1063.00 |
Income Tax Expense | 10.9 Thousand | 667 Thousand | 687 Thousand | 153.76 Thousand | 8997.00 |
Earnings before Tax | -1.98 Million | 2.59 Million | 2.88 Million | 781.75 Thousand | 176.57 Thousand |
Net Income | -1.99 Million | 1.92 Million | 2.19 Million | 627.99 Thousand | 167.57 Thousand |
Earnings Per Share Basic | -0.49 | 0.47 | 0.53 | 0.15 | 0.04 |
Earnings Per Share Diluted | -0.49 | 0.47 | 0.53 | 0.15 | 0.04 |
Weighted Average Shares Outstanding | 4.11 Million | 4.12 Million | 4.11 Million | 4.11 Million | 4.11 Million |
Weighted Average Shares Outstanding (Diluted) | 4.11 Million | 4.12 Million | 4.11 Million | 4.11 Million | 4.11 Million |
Gross Margin | 0.70 | 0.79 | 0.81 | 0.60 | 0.36 |
EBIT Margin | -0.21 | 0.49 | 0.31 | 0.09 | 0.03 |
Profit Margin | -0.23 | 0.24 | 0.22 | 0.05 | 0.01 |
EBITDA | -1.84 Million | 2.76 Million | 3.1 Million | 1.03 Million | 568.22 Thousand |
Earnings Before Tax Margin | -0.25 | 0.47 | 0.28 | 0.06 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.69 Million | 2.94 Million | 8.75 Million | 1.31 Million | 2.44 Million | 2.04 Million |
Cost of Revenue | 380.2 Thousand | 1.57 Million | 2.59 Million | 411.8 Thousand | 454.9 Thousand | 154.6 Thousand |
Gross Profit | 3.31 Million | 1.37 Million | 6.16 Million | 904 Thousand | 1.99 Million | 1.89 Million |
Operating Expenses | 477.3 Thousand | 1.81 Million | 8.39 Million | 905 Thousand | 348.5 Thousand | 5.32 Million |
Selling, General and Administrative Expenses | 380.2 Thousand | 785 Thousand | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 477.3 Thousand | 61.6 Thousand | 245.7 Thousand | 61.6 Thousand | 61.4 Thousand | 61.1 Thousand |
Cost and Expenses | 857.5 Thousand | 3.38 Million | 10.98 Million | 1.31 Million | 803.4 Thousand | 5.48 Million |
Operating Income | 2.83 Million | -377 Thousand | -1.98 Million | 60.6 Thousand | 1.7 Million | -3.37 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 759.9 Thousand | -13 Thousand | 10.9 Thousand | 18.4 Thousand | -1.03 Million | 1.04 Million |
Earnings before Tax | 2.91 Million | -377 Thousand | -1.98 Million | 60.6 Thousand | 1.7 Million | -3.37 Million |
Net Income | 2.15 Million | -364 Thousand | -1.99 Million | 42.2 Thousand | 2.74 Million | -4.41 Million |
Earnings Per Share Basic | 0.53 | -0.09 | - | 0.01 | 0.67 | -1.07 |
Earnings Per Share Diluted | 0.53 | -0.09 | - | 0.01 | 0.67 | -1.07 |
Weighted Average Shares Outstanding | 4.07 Million | 4.16 Million | 4.11 Million | 4.22 Million | 4.11 Million | 4.11 Million |
Weighted Average Shares Outstanding (Diluted) | 4.07 Million | 4.16 Million | 4.11 Million | 4.22 Million | 4.11 Million | 4.11 Million |
Gross Margin | 0.90 | 0.47 | 0.70 | 0.69 | 0.81 | 0.92 |
EBIT Margin | 0.80 | -0.12 | - | 0.07 | 0.71 | -1.63 |
Profit Margin | 0.58 | -0.12 | -0.23 | 0.03 | 1.12 | -2.16 |
EBITDA | 2.95 Million | -340.7 Thousand | - | 96.8 Thousand | 1.74 Million | -3.33 Million |
Earnings Before Tax Margin | 0.77 | -0.13 | -0.23 | 0.05 | 0.70 | -1.65 |
CSBR
7701
ACR
GRDZF
MCDS
3580