NZD 60.0
(-2.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.71 Billion | 5.67 Billion | 5.21 Billion | 3.54 Billion | 3.09 Billion | 2.95 Billion |
Cost of Revenue | 3.92 Billion | 3.44 Billion | 3.35 Billion | 2.14 Billion | 1.8 Billion | 1.79 Billion |
Gross Profit | 789.94 Million | 2.23 Billion | 1.86 Billion | 1.4 Billion | 1.29 Billion | 1.16 Billion |
Operating Expenses | 378.95 Million | 1.61 Billion | 1.35 Billion | 1.11 Billion | 1.06 Billion | 957.89 Million |
Selling, General and Administrative Expenses | 378.95 Million | 1.02 Billion | 886.61 Million | 723.44 Million | 670.1 Million | 696.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -835 Thousand | -1.05 Million |
Cost and Expenses | 4.3 Billion | 5.06 Billion | 4.7 Billion | 3.25 Billion | 2.86 Billion | 2.74 Billion |
Operating Income | 411.49 Million | 594.71 Million | 494.69 Million | 268.19 Million | 211.74 Million | 203.37 Million |
Interest Expense | 36.59 Million | 7.31 Million | 5.31 Million | 5.78 Million | 6.32 Million | 7.35 Million |
Income Tax Expense | 186.71 Million | 160.92 Million | 133.98 Million | 74.29 Million | 42.26 Million | 54.48 Million |
Earnings before Tax | 395.38 Million | 587.39 Million | 489.38 Million | 262.4 Million | 201.47 Million | 192.1 Million |
Net Income | 208.67 Million | 426.47 Million | 355.39 Million | 188.11 Million | 159.2 Million | 137.62 Million |
Earnings Per Share Basic | 2.07 | 4.24 | 3.53 | 1.87 | 1.58 | 1.37 |
Earnings Per Share Diluted | 2.07 | 4.24 | 3.53 | 1.87 | 1.58 | 1.37 |
Weighted Average Shares Outstanding | 100.69 Million | 100.69 Million | 100.69 Million | 100.69 Million | 100.69 Million | 100.69 Million |
Weighted Average Shares Outstanding (Diluted) | 100.69 Million | 100.69 Million | 100.69 Million | 100.69 Million | 100.69 Million | 100.69 Million |
Gross Margin | 0.17 | 0.39 | 0.36 | 0.40 | 0.42 | 0.39 |
EBIT Margin | 0.15 | 0.15 | 0.13 | 0.13 | 0.12 | 0.09 |
Profit Margin | 0.04 | 0.08 | 0.07 | 0.05 | 0.05 | 0.05 |
EBITDA | 724.94 Million | 853.79 Million | 711.03 Million | 466.81 Million | 394.54 Million | 252.75 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.09 | 0.08 | 0.07 | 0.07 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.18 Billion | 4.71 Billion | 1.18 Billion | 2.35 Billion | 1.17 Billion | 5.67 Billion |
Cost of Revenue | 895.87 Million | 3.92 Billion | 895.87 Million | 1.97 Billion | 921.56 Million | 3.44 Billion |
Gross Profit | 285.49 Million | 789.94 Million | 285.49 Million | 379.07 Million | 255.95 Million | 2.23 Billion |
Operating Expenses | 165.43 Million | 362.33 Million | 165.43 Million | 191.59 Million | 162.21 Million | 1.61 Billion |
Selling, General and Administrative Expenses | 170.73 Million | - | - | 191.59 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 895.87 Million | 4.29 Billion | 1.06 Billion | 2.16 Billion | 1.08 Billion | 5.06 Billion |
Operating Income | 285.49 Million | 427.61 Million | 205.43 Million | 187.48 Million | 189.53 Million | 594.71 Million |
Interest Expense | 19.58 Million | 10.98 Million | - | 12.64 Million | - | 7.31 Million |
Income Tax Expense | 68.21 Million | 186.71 Million | 68.21 Million | 50.28 Million | 25.14 Million | 160.92 Million |
Earnings before Tax | 110.27 Million | 395.38 Million | 110.27 Million | 174.83 Million | 87.41 Million | 587.39 Million |
Net Income | 42.06 Million | 208.67 Million | 42.06 Million | 124.55 Million | 62.27 Million | 426.47 Million |
Earnings Per Share Basic | 0.42 | - | 0.42 | 1.24 | 0.62 | - |
Earnings Per Share Diluted | 0.42 | - | 0.42 | 1.24 | 0.62 | - |
Weighted Average Shares Outstanding | 100.7 Million | 100.69 Million | 100.7 Million | 100.69 Million | 100.69 Million | 100.69 Million |
Weighted Average Shares Outstanding (Diluted) | 100.7 Million | 100.69 Million | 100.7 Million | 100.69 Million | 100.69 Million | 100.69 Million |
Gross Margin | 0.24 | 0.17 | 0.24 | 0.16 | 0.22 | 0.39 |
EBIT Margin | 0.19 | - | 0.19 | 0.14 | 0.18 | - |
Profit Margin | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.08 |
EBITDA | 220.39 Million | - | 220.39 Million | 320.32 Million | 213.35 Million | - |
Earnings Before Tax Margin | 0.24 | 0.09 | 0.17 | 0.08 | 0.16 | 0.10 |
TWKS
CIGI
NSL
BCSF
NYK
8340