HKD 0.06
(3.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.74 Million | 16.76 Million | 18.58 Million | 8.62 Million | 11.14 Million | 20.21 Million |
Cost of Revenue | 9.98 Million | 13.49 Million | 7.94 Million | 7.18 Million | 16.56 Million | 14.52 Million |
Gross Profit | 6.76 Million | 3.26 Million | 10.63 Million | 1.43 Million | -5.41 Million | 5.69 Million |
Operating Expenses | 10.03 Million | 9.94 Million | 12.52 Million | 11.34 Million | 17.72 Million | 18.25 Million |
Selling, General and Administrative Expenses | 1.14 Million | 581 Thousand | 64 Thousand | -0.35 | 1.16 Million | 3.73 Million |
Research and Development Expenses | - | -0.45 | 0.32 | -0.35 | -0.60 | - |
Other Expenses | 9.12 Million | 9.94 Million | 12.52 Million | 11.34 Million | 17.72 Million | 18.25 Million |
Cost and Expenses | 20.27 Million | 23.44 Million | 12.52 Million | 11.34 Million | 17.72 Million | 18.25 Million |
Operating Income | -3.52 Million | -6.68 Million | 5.99 Million | -2.72 Million | -6.57 Million | 1.95 Million |
Interest Expense | 402 Thousand | 309 Thousand | 100 Thousand | 51 Thousand | 113 Thousand | - |
Income Tax Expense | - | 581 Thousand | 58 Thousand | 51 Thousand | 113 Thousand | 154 Thousand |
Earnings before Tax | -3.92 Million | -7.56 Million | 5.89 Million | -2.77 Million | -6.69 Million | 1.95 Million |
Net Income | -3.92 Million | -8.15 Million | 5.83 Million | -2.82 Million | -6.8 Million | 1.8 Million |
Earnings Per Share Basic | -0.05 | -0.13 | 0.09 | -0.04 | -0.11 | 0.03 |
Earnings Per Share Diluted | -0.05 | -0.13 | 0.09 | -0.04 | -0.11 | 0.03 |
Weighted Average Shares Outstanding | 72.73 Million | 64 Million | 64 Million | 64 Million | 64 Million | 64 Million |
Weighted Average Shares Outstanding (Diluted) | 72.73 Million | 64 Million | 64 Million | 64 Million | 64 Million | 64 Million |
Gross Margin | 0.40 | 0.19 | 0.57 | 0.17 | -0.49 | 0.28 |
EBIT Margin | -0.03 | -0.16 | 0.43 | -0.03 | -0.39 | 0.10 |
Profit Margin | -0.23 | -0.49 | 0.31 | -0.33 | -0.61 | 0.09 |
EBITDA | -536 Thousand | -3.53 Million | 7.85 Million | -881 Thousand | -4.42 Million | 2 Million |
Earnings Before Tax Margin | -0.21 | -0.40 | 0.32 | -0.32 | -0.59 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.39 Million | 10.39 Million | 16.74 Million | 10.51 Million | 4.34 Million | 3.3 Million |
Cost of Revenue | 6.54 Million | 6.54 Million | 9.98 Million | 4.53 Million | 4.9 Million | 4.53 Million |
Gross Profit | 3.85 Million | 3.85 Million | 6.76 Million | 5.97 Million | -563 Thousand | -1.22 Million |
Operating Expenses | 4.73 Million | 4.73 Million | 17.28 Million | 9.31 Million | 4.9 Million | 4.53 Million |
Selling, General and Administrative Expenses | - | - | - | 910 Thousand | - | 1.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.73 Million | 4.73 Million | -17.28 Million | -9.31 Million | - | -8.35 Million |
Cost and Expenses | 11.27 Million | 11.27 Million | 20.27 Million | 10.79 Million | 4.9 Million | 4.53 Million |
Operating Income | -881 Thousand | -881 Thousand | -3.52 Million | -281 Thousand | -563 Thousand | -1.22 Million |
Interest Expense | - | - | 402 Thousand | - | - | - |
Income Tax Expense | - | - | 2.82 Million | -402 Thousand | -74 Thousand | -1.51 Million |
Earnings before Tax | -1.37 Million | -1.37 Million | -3.92 Million | -281 Thousand | -563 Thousand | -1.22 Million |
Net Income | -1.37 Million | -1.37 Million | -3.92 Million | -281 Thousand | -563 Thousand | -1.22 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.00 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.00 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 89.6 Million | 89.6 Million | 72.73 Million | 89.6 Million | 76.8 Million | 65.62 Million |
Weighted Average Shares Outstanding (Diluted) | 89.6 Million | 89.6 Million | 72.73 Million | 89.6 Million | 76.8 Million | 65.62 Million |
Gross Margin | 0.37 | 0.37 | 0.40 | 0.57 | -0.13 | -0.37 |
EBIT Margin | 0.05 | 0.05 | - | 0.11 | -0.13 | -0.37 |
Profit Margin | -0.13 | -0.13 | -0.23 | -0.03 | -0.13 | -0.37 |
EBITDA | 485 Thousand | 485 Thousand | - | 1.19 Million | -563 Thousand | -1.22 Million |
Earnings Before Tax Margin | -0.08 | -0.08 | -0.21 | -0.03 | -0.13 | -0.37 |
MFT
TWKS
CIGI
600163
BCSF
NYK