Zhongmin Energy Co., Ltd. (600163.SS)
CNY 5.31
(3.11%)
CNY 5.31
(3.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.73 Billion | 1.79 Billion | 1.53 Billion | 1.25 Billion | 580.75 Million | 524.1 Million |
| Cost of Revenue | 752.63 Million | 686.25 Million | 536.99 Million | 404.41 Million | 256.73 Million | 249.39 Million |
| Gross Profit | 979.17 Million | 1.1 Billion | 995.64 Million | 847.59 Million | 324.01 Million | 274.7 Million |
| Operating Expenses | 116.58 Million | 40.58 Million | 48.37 Million | 56.9 Million | 40.71 Million | 27.97 Million |
| Selling, General and Administrative Expenses | 45.43 Million | 14.91 Million | 14.08 Million | 17.74 Million | 13.79 Million | 9.09 Million |
| Research and Development Expenses | 128.57 Thousand | - | - | - | - | - |
| Other Expenses | 71.01 Million | 25.67 Million | 34.29 Million | 39.16 Million | 26.92 Million | 18.87 Million |
| Cost and Expenses | 869.21 Million | 726.83 Million | 585.36 Million | 461.31 Million | 297.45 Million | 277.37 Million |
| Operating Income | 862.59 Million | 917.46 Million | 753.91 Million | 608.11 Million | 286.61 Million | 249.41 Million |
| Interest Expense | 114.67 Million | 150.03 Million | 180.62 Million | 152.36 Million | 66.1 Million | 67.27 Million |
| Income Tax Expense | 139.56 Million | 131.67 Million | 42.12 Million | 70.61 Million | 48.97 Million | 36.16 Million |
| Earnings before Tax | 862.14 Million | 916.65 Million | 753.34 Million | 605.66 Million | 210.18 Million | 180.86 Million |
| Net Income | 678.47 Million | 728.83 Million | 681.52 Million | 485.88 Million | 150.52 Million | 130.35 Million |
| Earnings Per Share Basic | 0.36 | 0.38 | 0.39 | 0.29 | 0.19 | 0.13 |
| Earnings Per Share Diluted | 0.36 | 0.38 | 0.37 | 0.27 | 0.19 | 0.13 |
| Weighted Average Shares Outstanding | 1.9 Billion | 1.9 Billion | 1.75 Billion | 1.68 Billion | 999.46 Million | 999.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.9 Billion | 1.9 Billion | 1.82 Billion | 1.82 Billion | 999.46 Million | 1 Billion |
| Gross Margin | 0.57 | 0.62 | 0.65 | 0.68 | 0.56 | 0.52 |
| EBIT Margin | 0.86 | 0.88 | 0.90 | 0.89 | 0.80 | 0.81 |
| Profit Margin | 0.39 | 0.41 | 0.44 | 0.39 | 0.26 | 0.25 |
| EBITDA | 1.48 Billion | 1.56 Billion | 1.37 Billion | 1.07 Billion | 546.41 Million | 424.55 Million |
| Earnings Before Tax Margin | 0.50 | 0.51 | 0.49 | 0.49 | 0.49 | 0.48 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 277.29 Million | 352.9 Million | 465.3 Million | 626.38 Million | 1.73 Billion | 274.01 Million |
| Cost of Revenue | 166.75 Million | 166.68 Million | 171.51 Million | 231.36 Million | 750.15 Million | 173.59 Million |
| Gross Profit | 110.53 Million | 186.21 Million | 293.78 Million | 395.02 Million | 981.65 Million | 100.42 Million |
| Operating Expenses | 12.06 Million | 13.07 Million | 6.14 Million | 17.02 Million | 40.38 Million | 11.62 Million |
| Selling, General and Administrative Expenses | 41.55 Million | -7.39 Million | 14.75 Million | -31.68 Million | - | 40.11 Million |
| Research and Development Expenses | 630.89 Thousand | 1.17 Million | 436.89 Thousand | 128.57 Thousand | - | - |
| Other Expenses | -30.11 Million | 3.06 Million | 102.9 Thousand | -905.87 Thousand | -707.9 Thousand | -62.87 Thousand |
| Cost and Expenses | 178.82 Million | 179.75 Million | 177.66 Million | 248.38 Million | 790.54 Million | 185.21 Million |
| Operating Income | 82.92 Million | 160.07 Million | 262.41 Million | 377.16 Million | 862.59 Million | 73.94 Million |
| Interest Expense | 24.1 Million | 24.37 Million | 25.62 Million | 27.32 Million | 114.67 Million | 26.33 Million |
| Income Tax Expense | 12.02 Million | 20.99 Million | 38.22 Million | 68.62 Million | 139.56 Million | 10.82 Million |
| Earnings before Tax | 82.25 Million | 160.11 Million | 262.51 Million | 376.52 Million | 862.14 Million | 73.88 Million |
| Net Income | 67.03 Million | 129.37 Million | 212.7 Million | 293.75 Million | 678.47 Million | 58.31 Million |
| Earnings Per Share Basic | 0.04 | 0.07 | 0.11 | 0.19 | - | 0.03 |
| Earnings Per Share Diluted | 0.04 | 0.07 | 0.11 | 0.19 | - | 0.03 |
| Weighted Average Shares Outstanding | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion |
| Gross Margin | 0.40 | 0.53 | 0.63 | 0.63 | 0.57 | 0.37 |
| EBIT Margin | 0.38 | 0.50 | 0.62 | 0.61 | - | 0.34 |
| Profit Margin | 0.24 | 0.37 | 0.46 | 0.47 | 0.39 | 0.21 |
| EBITDA | 106.35 Million | 177.4 Million | 290.47 Million | 380.41 Million | - | 92.36 Million |
| Earnings Before Tax Margin | 0.30 | 0.45 | 0.56 | 0.60 | 0.50 | 0.27 |
BCSF
NYK
8340
GDWN
0293
RDAR