Cathay Pacific Airways Limited (0293.HK)
HKD 8.79
(-2.12%)
HKD 8.79
(-2.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 94.48 Billion | 51.03 Billion | 45.58 Billion | 46.93 Billion | 106.97 Billion | 111.06 Billion |
| Cost of Revenue | 73.78 Billion | 46.61 Billion | 44.75 Billion | 52.48 Billion | 97.77 Billion | 90.83 Billion |
| Gross Profit | 20.7 Billion | 4.42 Billion | 836 Million | -5.55 Billion | 9.2 Billion | 20.22 Billion |
| Operating Expenses | 18.01 Billion | 4.17 Billion | 4.01 Billion | 3.77 Billion | 5.98 Billion | 15.01 Billion |
| Selling, General and Administrative Expenses | - | 4.17 Billion | 3.9 Billion | 3.77 Billion | 5.98 Billion | 2.07 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18.01 Billion | - | -110 Million | 73 Million | 26 Million | - |
| Cost and Expenses | 79.36 Billion | 50.79 Billion | 48.76 Billion | 56.26 Billion | 103.75 Billion | 105.85 Billion |
| Operating Income | 15.12 Billion | 244 Million | -3.17 Billion | -9.33 Billion | 3.21 Billion | 3.59 Billion |
| Interest Expense | 3.96 Billion | 3.07 Billion | 2.48 Billion | 2.69 Billion | 3.27 Billion | 2.3 Billion |
| Income Tax Expense | 1.06 Billion | 507 Million | -531 Million | -674 Million | 454 Million | 466 Million |
| Earnings before Tax | 10.85 Billion | 637 Million | -4.07 Billion | -21.03 Billion | 502 Million | 3.24 Billion |
| Net Income | 9.78 Billion | -6.54 Billion | -5.52 Billion | -21.64 Billion | 1.69 Billion | 2.34 Billion |
| Earnings Per Share Basic | 1.17 | -1.02 | -0.86 | -4.20 | 0.37 | 0.60 |
| Earnings Per Share Diluted | 1.23 | -1.02 | -0.86 | -4.20 | 0.37 | 0.60 |
| Weighted Average Shares Outstanding | 7.78 Billion | 6.43 Billion | 6.43 Billion | 5.15 Billion | 4.51 Billion | 3.93 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.39 Billion | 6.43 Billion | 6.43 Billion | 5.15 Billion | 4.51 Billion | 3.93 Billion |
| Gross Margin | 0.22 | 0.09 | 0.02 | -0.12 | 0.09 | 0.18 |
| EBIT Margin | 0.22 | 0.25 | 0.21 | 0.11 | 0.17 | 0.12 |
| Profit Margin | 0.10 | -0.13 | -0.12 | -0.46 | 0.02 | 0.02 |
| EBITDA | 20.46 Billion | 10.23 Billion | 9.21 Billion | -3.74 Billion | 18.79 Billion | 15.35 Billion |
| Earnings Before Tax Margin | 0.16 | 0.00 | -0.07 | -0.20 | 0.03 | 0.03 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 49.6 Billion | 94.48 Billion | 50.89 Billion | 43.59 Billion | 32.48 Billion | 51.03 Billion |
| Cost of Revenue | 34.5 Billion | 73.78 Billion | 40.83 Billion | 33.15 Billion | 28.85 Billion | 46.61 Billion |
| Gross Profit | 15.09 Billion | 20.7 Billion | 10.05 Billion | 10.43 Billion | 3.62 Billion | 4.42 Billion |
| Operating Expenses | 9.08 Billion | 7.7 Billion | 4.08 Billion | 3.63 Billion | 2.3 Billion | 4.17 Billion |
| Selling, General and Administrative Expenses | 3.07 Billion | - | 4.08 Billion | 3.63 Billion | 2.3 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.08 Billion | - | - | - | - | - |
| Cost and Expenses | 43.58 Billion | 81.48 Billion | 44.92 Billion | 36.78 Billion | 31.16 Billion | 50.79 Billion |
| Operating Income | 6.01 Billion | 12.99 Billion | 5.97 Billion | 6.8 Billion | 1.32 Billion | 244 Million |
| Interest Expense | 1.93 Billion | 3.96 Billion | 1.96 Billion | 1.99 Billion | 1.72 Billion | 3.07 Billion |
| Income Tax Expense | 628 Million | 1.06 Billion | 629 Million | 439 Million | 856 Million | 507 Million |
| Earnings before Tax | 4.24 Billion | 12.39 Billion | 5.06 Billion | 7.32 Billion | 3.25 Billion | 637 Million |
| Net Income | 3.61 Billion | 9.78 Billion | 5.52 Billion | 4.26 Billion | -1.54 Billion | -6.54 Billion |
| Earnings Per Share Basic | 0.52 | - | 0.79 | 0.62 | -0.24 | - |
| Earnings Per Share Diluted | 0.47 | - | 0.71 | 0.55 | -0.24 | - |
| Weighted Average Shares Outstanding | 7.68 Billion | 6.43 Billion | 6.43 Billion | 6.43 Billion | 6.43 Billion | 6.43 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.41 Billion | 7.39 Billion | 7.4 Billion | 7.38 Billion | 6.43 Billion | 6.43 Billion |
| Gross Margin | 0.30 | 0.22 | 0.20 | 0.24 | 0.11 | 0.09 |
| EBIT Margin | 0.19 | - | 0.24 | 0.30 | 0.23 | - |
| Profit Margin | 0.07 | 0.10 | 0.11 | 0.10 | -0.05 | -0.13 |
| EBITDA | 9.67 Billion | - | 12.06 Billion | 13.15 Billion | 7.56 Billion | - |
| Earnings Before Tax Margin | 0.12 | 0.14 | 0.12 | 0.16 | 0.04 | 0.00 |
RDAR
600163
BCSF
CAY
PO0
GDWN