USD 4.47
(N/A%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.12 Billion | 1.29 Billion | 1.06 Billion | 803.37 Million | 772.19 Million |
Cost of Revenue | 772.8 Million | 950.3 Million | 689.44 Million | 475.56 Million | 476.63 Million |
Gross Profit | 354.01 Million | 345.93 Million | 380.5 Million | 327.81 Million | 295.56 Million |
Operating Expenses | 374.32 Million | 393.24 Million | 361.38 Million | 206.97 Million | 219.66 Million |
Selling, General and Administrative Expenses | 331.83 Million | 372.76 Million | 343.78 Million | 189.49 Million | 203.88 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 42.49 Million | 20.48 Million | 17.59 Million | 17.47 Million | 15.77 Million |
Cost and Expenses | 1.14 Billion | 1.34 Billion | 1.05 Billion | 682.53 Million | 696.29 Million |
Operating Income | -20.31 Million | -47.31 Million | 19.11 Million | 120.83 Million | 75.89 Million |
Interest Expense | 26.23 Million | 22.46 Million | 25.45 Million | 25.76 Million | 26.42 Million |
Income Tax Expense | 25.53 Million | 30.82 Million | 10.14 Million | 23.16 Million | 19.41 Million |
Earnings before Tax | -43.13 Million | -74.56 Million | -13.47 Million | 102.44 Million | 47.83 Million |
Net Income | -68.66 Million | -105.39 Million | -23.62 Million | 78.97 Million | 28.42 Million |
Earnings Per Share Basic | -0.22 | -0.34 | -0.09 | 0.24 | 0.09 |
Earnings Per Share Diluted | -0.22 | -0.34 | -0.09 | 0.24 | 0.09 |
Weighted Average Shares Outstanding | 317.71 Million | 310.91 Million | 254.27 Million | 305.08 Million | 305.08 Million |
Weighted Average Shares Outstanding (Diluted) | 317.71 Million | 310.91 Million | 254.27 Million | 305.08 Million | 305.08 Million |
Gross Margin | 0.31 | 0.27 | 0.36 | 0.41 | 0.38 |
EBIT Margin | 0.02 | -0.01 | 0.04 | 0.18 | 0.13 |
Profit Margin | -0.06 | -0.08 | -0.02 | 0.10 | 0.04 |
EBITDA | 19.55 Million | 936 Thousand | 71.14 Million | 154.74 Million | 97.53 Million |
Earnings Before Tax Margin | -0.02 | -0.04 | 0.02 | 0.15 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 251.67 Million | 248.59 Million | 252.38 Million | 1.12 Billion | 280.15 Million | 287.21 Million |
Cost of Revenue | 187.1 Million | 184.44 Million | 180.95 Million | 772.8 Million | 185.98 Million | 196.33 Million |
Gross Profit | 64.56 Million | 64.14 Million | 71.43 Million | 354.01 Million | 94.17 Million | 90.87 Million |
Operating Expenses | 79.01 Million | 75.32 Million | 83.16 Million | 355.38 Million | 87.83 Million | 92.5 Million |
Selling, General and Administrative Expenses | 79.01 Million | 75.32 Million | 77.02 Million | - | 81.84 Million | 86.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 144 Thousand | 349 Thousand | 90 Thousand | -455 Thousand | 43 Thousand | 135 Thousand |
Cost and Expenses | 266.12 Million | 259.76 Million | 264.12 Million | 1.12 Billion | 273.82 Million | 288.83 Million |
Operating Income | -14.45 Million | -11.17 Million | -15.11 Million | -20.31 Million | -9.22 Million | -1.62 Million |
Interest Expense | 6.63 Million | 6.58 Million | 6.57 Million | 26.23 Million | 6.64 Million | 6.15 Million |
Income Tax Expense | 1.62 Million | 37 Thousand | 12.36 Million | 25.53 Million | 1.2 Million | 4.6 Million |
Earnings before Tax | -34.86 Million | -30.84 Million | -10.06 Million | -43.13 Million | -24.64 Million | -7.66 Million |
Net Income | -36.49 Million | -30.88 Million | -22.43 Million | -68.66 Million | -25.85 Million | -12.27 Million |
Earnings Per Share Basic | -0.11 | -0.10 | -0.07 | - | -0.08 | -0.04 |
Earnings Per Share Diluted | -0.11 | -0.10 | -0.07 | - | -0.08 | -0.04 |
Weighted Average Shares Outstanding | 323 Million | 322.63 Million | 319.24 Million | 317.71 Million | 317.8 Million | 317.34 Million |
Weighted Average Shares Outstanding (Diluted) | 323 Million | 322.63 Million | 319.24 Million | 317.71 Million | 317.8 Million | 317.34 Million |
Gross Margin | 0.26 | 0.26 | 0.28 | 0.31 | 0.34 | 0.32 |
EBIT Margin | -0.03 | -0.02 | -0.01 | - | 0.06 | 0.03 |
Profit Margin | -0.14 | -0.12 | -0.09 | -0.06 | -0.09 | -0.04 |
EBITDA | -7.22 Million | -4.02 Million | -2.56 Million | - | 15.52 Million | 7.64 Million |
Earnings Before Tax Margin | -0.06 | -0.04 | -0.06 | -0.02 | -0.03 | -0.01 |
CIGI
NSL
002635
NYK
8340
MFT