NZD 71.46
(-0.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.78 Billion | 3.44 Billion | 3.02 Billion | 2.48 Billion | 2.3 Billion | 1.5 Billion |
Total Current Assets | 915.44 Million | 1.05 Billion | 1.05 Billion | 718.58 Million | 613.04 Million | 560.06 Million |
Cash And Short Term Investments | 213.56 Million | 341.99 Million | 202.25 Million | 139.55 Million | 116.14 Million | 115.18 Million |
Cash and Cash Equivalents | 213.56 Million | 341.99 Million | 202.25 Million | 139.55 Million | 116.14 Million | 115.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 701.88 Million | 685.76 Million | 854.13 Million | 578.77 Million | 493.96 Million | 444.68 Million |
Inventory | -86.95 Million | 22.41 Million | 1.00 | -89.53 Million | 1.00 | -55.3 Million |
Other Current Assets | 86.95 Million | 7.74 Million | 48.83 Million | 89.78 Million | 76.06 Million | 55.5 Million |
Total Non-Current Assets | 2.86 Billion | 2.38 Billion | 1.97 Billion | 1.76 Billion | 1.69 Billion | 942.82 Million |
Net PPE | 2.58 Billion | 2.09 Billion | 1.69 Billion | 1.48 Billion | 1.39 Billion | 666.62 Million |
Good Will And Intangible Assets | 285.66 Million | 274.66 Million | 257.86 Million | 263.74 Million | 284.68 Million | 269.96 Million |
Good Will | 226.16 Million | 218.89 Million | 204.49 Million | 208.62 Million | 226.56 Million | 208.52 Million |
Intangible Assets | 59.49 Million | 55.76 Million | 53.36 Million | 55.11 Million | 58.12 Million | 61.44 Million |
Long-Term Investments | -59.49 Million | -19.69 Million | -17.24 Million | -18.46 Million | -15.03 Million | -6.23 Million |
Tax Assets | 70 Thousand | 19.69 Million | 17.24 Million | 18.46 Million | 15.03 Million | 6.23 Million |
Other Non Current Assets | 59.49 Million | 19.69 Million | 17.24 Million | 18.46 Million | 15.03 Million | 6.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.92 Billion | 1.71 Billion | 1.59 Billion | 1.37 Billion | 1.33 Billion | 664.57 Million |
Total Current Liabilities | 805 Million | 866.14 Million | 900.89 Million | 662.52 Million | 555.2 Million | 398.87 Million |
Account Payables | 495.65 Million | 492.96 Million | 562 Million | 412.82 Million | 339.56 Million | 314.92 Million |
Tax Payables | 17.55 Million | 60.97 Million | 56.6 Million | 30.34 Million | 19.2 Million | 18.86 Million |
Short Term Debt | 193.06 Million | 164.88 Million | 129.97 Million | 127.35 Million | 126.86 Million | 2.25 Million |
Deferred Revenue | 17.55 Million | - | - | - | - | - |
Other Current Liabilities | 98.73 Million | 208.29 Million | 208.91 Million | 122.34 Million | 88.77 Million | 81.7 Million |
Total Non Current Liabilities | 1.12 Billion | 850.09 Million | 697.78 Million | 709.33 Million | 783.05 Million | 265.69 Million |
Long-Term Debt | 147.4 Million | 835.4 Million | 684.58 Million | 699.84 Million | 773.51 Million | 243.41 Million |
Deferred Revenue Non Current | 875.87 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.8 Million | 4.08 Million | 2.51 Million | 2.92 Million | 2.88 Million | 2.81 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.85 Billion | 1.72 Billion | 1.42 Billion | 1.11 Billion | 966.33 Million | 838.31 Million |
Stock Holders Equity | 1.85 Billion | 1.72 Billion | 1.42 Billion | 1.11 Billion | 966.33 Million | 838.31 Million |
Common Stock | 85.82 Million | 85.82 Million | 85.82 Million | 85.82 Million | 85.82 Million | 85.82 Million |
Retained Earnings | 1.44 Billion | 1.4 Billion | 1.15 Billion | 897.38 Million | 773.72 Million | 673.93 Million |
Accumulated other comprehensive income | 56.06 Million | 235.63 Million | 191.36 Million | 131.84 Million | 106.79 Million | 78.56 Million |
Common Stock Equity | 1.85 Billion | 1.72 Billion | 1.42 Billion | 1.11 Billion | 966.33 Million | 838.31 Million |
Capital Lease Obligation | 875.87 Million | 781.1 Million | 611.23 Million | 585.43 Million | 632.67 Million | 7 Million |
Total Investments | -59.49 Million | -19.69 Million | -17.24 Million | -18.46 Million | -15.03 Million | -6.23 Million |
Total Debt | 1.21 Billion | 1 Billion | 814.56 Million | 827.2 Million | 900.38 Million | 245.66 Million |
Net Debt | 1 Billion | 658.29 Million | 612.3 Million | 687.64 Million | 784.24 Million | 130.47 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.78 Billion | 3.78 Billion | 3.78 Billion | 3.49 Billion | 3.49 Billion | 3.44 Billion |
Total Current Assets | 915.44 Million | 915.44 Million | 915.44 Million | 938.68 Million | 938.68 Million | 1.05 Billion |
Cash And Short Term Investments | 213.56 Million | 213.56 Million | 213.56 Million | 234.54 Million | 234.54 Million | 341.99 Million |
Cash and Cash Equivalents | 213.56 Million | 213.56 Million | 213.56 Million | 234.54 Million | 234.54 Million | 341.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 701.88 Million | 701.88 Million | 614.93 Million | 704.13 Million | 619.67 Million | 685.76 Million |
Inventory | -86.95 Million | -86.95 Million | - | 1.00 | 1.00 | 22.41 Million |
Other Current Assets | 86.95 Million | 86.95 Million | 86.95 Million | 84.46 Million | 84.46 Million | 7.74 Million |
Total Non-Current Assets | 2.86 Billion | 2.86 Billion | 2.86 Billion | 2.55 Billion | 2.55 Billion | 2.38 Billion |
Net PPE | 2.58 Billion | 2.58 Billion | 2.58 Billion | 2.25 Billion | 2.25 Billion | 2.09 Billion |
Good Will And Intangible Assets | 285.66 Million | 285.66 Million | 285.66 Million | 283.27 Million | 283.27 Million | 274.66 Million |
Good Will | 226.16 Million | 226.16 Million | 226.16 Million | 224.39 Million | 224.39 Million | 218.89 Million |
Intangible Assets | 59.49 Million | 59.49 Million | 59.49 Million | 58.88 Million | 58.88 Million | 55.76 Million |
Long-Term Investments | -59.49 Million | -59.49 Million | - | -244.5 Million | - | -19.69 Million |
Tax Assets | 70 Thousand | 70 Thousand | - | 20.1 Million | - | 19.69 Million |
Other Non Current Assets | 59.49 Million | 59.49 Million | 70 Thousand | 244.5 Million | 20.1 Million | 19.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.7 Billion | 1.7 Billion | 1.71 Billion |
Total Current Liabilities | 805 Million | 805 Million | 805 Million | 798.71 Million | 798.71 Million | 866.14 Million |
Account Payables | 495.65 Million | 495.65 Million | 495.65 Million | 500.2 Million | 500.2 Million | 492.96 Million |
Tax Payables | 17.55 Million | 17.55 Million | - | 17.26 Million | - | 60.97 Million |
Short Term Debt | 193.06 Million | 193.06 Million | - | 173.41 Million | - | 164.88 Million |
Deferred Revenue | 17.55 Million | 17.55 Million | - | 17.26 Million | - | - |
Other Current Liabilities | 98.73 Million | 98.73 Million | 309.34 Million | 107.82 Million | 298.5 Million | 208.29 Million |
Total Non Current Liabilities | 1.12 Billion | 1.12 Billion | 1.12 Billion | 907.78 Million | 907.79 Million | 850.09 Million |
Long-Term Debt | 147.4 Million | 147.4 Million | 1.02 Billion | 181.01 Million | 892.87 Million | 835.4 Million |
Deferred Revenue Non Current | 875.87 Million | 875.87 Million | - | 711.86 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.8 Million | 4.8 Million | 98.32 Million | 4.12 Million | 14.91 Million | 4.08 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.78 Billion | 1.78 Billion | 1.72 Billion |
Stock Holders Equity | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.78 Billion | 1.78 Billion | 1.72 Billion |
Common Stock | 85.82 Million | 85.82 Million | 85.82 Million | 85.82 Million | 85.82 Million | 85.82 Million |
Retained Earnings | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.4 Billion |
Accumulated other comprehensive income | 56.06 Million | 56.06 Million | 326.84 Million | 49.2 Million | 259.78 Million | 235.63 Million |
Common Stock Equity | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.78 Billion | 1.78 Billion | 1.72 Billion |
Capital Lease Obligation | 875.87 Million | 875.87 Million | 1.06 Billion | 711.86 Million | 885.28 Million | 781.1 Million |
Total Investments | -59.49 Million | -59.49 Million | - | -244.5 Million | - | -19.69 Million |
Total Debt | 1.21 Billion | 1.21 Billion | 1.02 Billion | 1.06 Billion | 892.87 Million | 1 Billion |
Net Debt | 1 Billion | 1 Billion | 809.71 Million | 831.74 Million | 658.32 Million | 658.29 Million |
TWKS
CIGI
NSL
BCSF
NYK
8340