USD 16.89
(-1.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.47 Billion | 2.59 Billion | 2.57 Billion | 2.6 Billion | 2.64 Billion | 1.79 Billion |
Total Current Assets | 143.24 Million | 125.89 Million | 185.42 Million | 83.91 Million | 82.77 Million | 59.18 Million |
Cash And Short Term Investments | 112.48 Million | 59.78 Million | 117.42 Million | 54.67 Million | 37.34 Million | 15.28 Million |
Cash and Cash Equivalents | 112.48 Million | 59.78 Million | 117.42 Million | 54.67 Million | 37.34 Million | 15.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 41.47 Million | 66.11 Million | 68 Million | 29.23 Million | 45.43 Million | 16.59 Million |
Inventory | - | 178.16 Million | 253.18 Million | 103.35 Million | 113.32 Million | 27.3 Million |
Other Current Assets | -153.96 Million | -178.16 Million | -253.18 Million | -103.35 Million | -113.32 Million | 3790.00 |
Total Non-Current Assets | 2.31 Billion | 2.38 Billion | 2.29 Billion | 2.48 Billion | 2.52 Billion | 1.73 Billion |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.3 Billion | 2.38 Billion | 2.29 Billion | 2.48 Billion | 2.52 Billion | 1.73 Billion |
Tax Assets | 2.47 Billion | 2.59 Billion | 2.57 Billion | 2.6 Billion | 2.64 Billion | 1.79 Billion |
Other Non Current Assets | -2.45 Billion | -2.59 Billion | -2.57 Billion | -2.6 Billion | -2.64 Billion | -1.79 Billion |
Other Assets | 10.71 Million | 79.49 Million | 91.34 Million | 35.09 Million | 34.68 Million | - |
Total Liabilities | 1.33 Billion | 1.47 Billion | 1.47 Billion | 1.53 Billion | 1.62 Billion | 789.38 Million |
Total Current Liabilities | 61.43 Million | 72.61 Million | 42.68 Million | 44.42 Million | 39.15 Million | 154.46 Million |
Account Payables | 61.43 Million | 72.61 Million | 42.68 Million | 44.42 Million | 39.15 Million | 146.38 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.25 Billion | 1.38 Billion | 1.41 Billion | 1.45 Billion | 1.57 Billion | 634.92 Million |
Deferred Revenue | -1.19 Billion | -1.31 Billion | -1.37 Billion | -1.41 Billion | -1.53 Billion | -634.92 Million |
Other Current Liabilities | -61.43 Million | -72.61 Million | -42.68 Million | -44.42 Million | -39.15 Million | 8.07 Million |
Total Non Current Liabilities | 1.33 Billion | 72.61 Million | 1.41 Billion | 1.45 Billion | 1.57 Billion | 634.92 Million |
Long-Term Debt | 1.25 Billion | 1.38 Billion | 1.41 Billion | 1.45 Billion | 1.57 Billion | 634.92 Million |
Deferred Revenue Non Current | 1.33 Billion | 1.47 Billion | 1.47 Billion | 1.53 Billion | 1.62 Billion | 789.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.25 Billion | -1.31 Billion | -1.41 Billion | -1.45 Billion | -1.57 Billion | -49.86 Million |
Other Liabilities | -61.43 Million | 1.33 Billion | 13.51 Million | 32.7 Million | 13.36 Million | - |
Total Equity | 2.27 Billion | 2.37 Billion | 2.31 Billion | 2.44 Billion | 2.52 Billion | 1.6 Billion |
Stock Holders Equity | 1.13 Billion | 1.11 Billion | 1.1 Billion | 1.06 Billion | 1.01 Billion | 1 Billion |
Common Stock | 65 Thousand | 65 Thousand | 65 Thousand | 65 Thousand | 52 Thousand | 51.48 Thousand |
Retained Earnings | -31.98 Million | -52.05 Million | -68.44 Million | -98.51 Million | -19.99 Million | -32.67 Million |
Accumulated other comprehensive income | - | - | - | - | - | 1 Billion |
Common Stock Equity | 1.13 Billion | 1.11 Billion | 1.1 Billion | 1.06 Billion | 1.01 Billion | 1 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.3 Billion | 2.38 Billion | 2.29 Billion | 2.48 Billion | 2.52 Billion | 1.73 Billion |
Total Debt | 1.25 Billion | 1.38 Billion | 1.41 Billion | 1.45 Billion | 1.57 Billion | 634.92 Million |
Net Debt | 1.14 Billion | 1.32 Billion | 1.29 Billion | 1.4 Billion | 1.53 Billion | 619.64 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.54 Billion | 2.41 Billion | 2.58 Billion | 2.47 Billion | 2.47 Billion | 2.56 Billion |
Total Current Assets | 89.14 Million | 172.23 Million | 150.34 Million | 171.2 Million | 143.24 Million | 124.51 Million |
Cash And Short Term Investments | 54.62 Million | 98.12 Million | 122.49 Million | 112.48 Million | 112.48 Million | 91.12 Million |
Cash and Cash Equivalents | 54.62 Million | 98.12 Million | 122.49 Million | 112.48 Million | 112.48 Million | 79.49 Million |
Short Term Investments | - | -651 Thousand | - | - | - | 11.62 Million |
Net Receivables | 34.52 Million | 65.82 Million | 39.37 Million | 41.47 Million | 41.47 Million | 49.51 Million |
Inventory | - | 1.00 | 1.00 | - | - | 1.00 |
Other Current Assets | - | -163.95 Million | -161.86 Million | -153.96 Million | -153.96 Million | -154.91 Million |
Total Non-Current Assets | - | 2.24 Billion | 2.41 Billion | 2.3 Billion | 2.31 Billion | 2.39 Billion |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 2.23 Billion | 2.41 Billion | 2.3 Billion | 2.3 Billion | 2.39 Billion |
Tax Assets | - | - | - | - | 2.47 Billion | - |
Other Non Current Assets | - | 4.46 Million | 3.32 Million | -2.3 Billion | -2.45 Billion | -2.39 Billion |
Other Assets | 2.45 Billion | - | 11.52 Million | - | 10.71 Million | 45.9 Million |
Total Liabilities | - | 1.27 Billion | 1.43 Billion | 1.33 Billion | 1.33 Billion | 1.43 Billion |
Total Current Liabilities | - | 98.35 Million | 60.02 Million | 61.43 Million | 61.43 Million | 51.53 Million |
Account Payables | - | 80.15 Million | 60.02 Million | 61.43 Million | 61.43 Million | 51.53 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 1.25 Billion | - |
Deferred Revenue | - | - | - | - | -1.19 Billion | - |
Other Current Liabilities | - | 18.19 Million | -60.02 Million | -61.43 Million | -61.43 Million | -51.53 Million |
Total Non Current Liabilities | - | 1.17 Billion | 1.43 Billion | 1.33 Billion | 1.33 Billion | 1.37 Billion |
Long-Term Debt | - | 1.17 Billion | 1.35 Billion | 1.25 Billion | 1.25 Billion | 1.37 Billion |
Deferred Revenue Non Current | - | - | - | - | 1.33 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.17 Billion | 80.01 Million | 79.94 Million | -1.25 Billion | -1.37 Billion |
Other Liabilities | - | - | -60.02 Million | -61.43 Million | -61.43 Million | 12.15 Million |
Total Equity | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.13 Billion | 2.27 Billion | 1.13 Billion |
Stock Holders Equity | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
Common Stock | 65 Thousand | 65 Thousand | 65 Thousand | 65 Thousand | 65 Thousand | 65 Thousand |
Retained Earnings | - | -22.71 Million | -22.74 Million | -31.98 Million | -31.98 Million | -35.93 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 2.23 Billion | 2.41 Billion | 2.3 Billion | 2.3 Billion | 2.39 Billion |
Total Debt | - | 1.17 Billion | 1.35 Billion | 1.25 Billion | 1.25 Billion | 1.37 Billion |
Net Debt | -54.62 Million | 1.07 Billion | 1.23 Billion | 1.14 Billion | 1.14 Billion | 1.29 Billion |
NYK
8340
MFT
0293
RDAR
600163