USD 111.52
(0.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.45 Billion | 5.09 Billion | 3.87 Billion | 3.29 Billion | 2.89 Billion | 2.35 Billion |
Total Current Assets | 1.47 Billion | 1.21 Billion | 1.52 Billion | 1.03 Billion | 718.05 Million | 760.31 Million |
Cash And Short Term Investments | 217.95 Million | 173.66 Million | 396.74 Million | 156.61 Million | 114.99 Million | 127.03 Million |
Cash and Cash Equivalents | 217.95 Million | 173.66 Million | 396.74 Million | 156.61 Million | 114.99 Million | 127.03 Million |
Short Term Investments | 23.52 Million | 27.85 Million | 22.22 Million | 16.44 Million | 12.65 Million | - |
Net Receivables | 899.24 Million | 699.42 Million | 748.42 Million | 665.45 Million | 436.71 Million | 554.7 Million |
Inventory | -14.22 Million | 45.35 Million | 29.81 Million | 20.91 Million | 10.74 Million | 1.00 |
Other Current Assets | -1.11 Billion | 269.6 Million | 353.22 Million | 192.82 Million | 155.6 Million | 78.58 Million |
Total Non-Current Assets | 4 Billion | 3.88 Billion | 2.34 Billion | 2.25 Billion | 2.17 Billion | 1.59 Billion |
Net PPE | 590.36 Million | 506.11 Million | 461.27 Million | 417.35 Million | 370.83 Million | 93.48 Million |
Good Will And Intangible Assets | 3.11 Billion | 3.14 Billion | 1.65 Billion | 1.69 Billion | 1.42 Billion | 1.38 Billion |
Good Will | 2.03 Billion | 1.98 Billion | 1.09 Billion | 1.08 Billion | 949.22 Million | 887.89 Million |
Intangible Assets | 3.1 Billion | 1.15 Billion | 561.83 Million | 610.33 Million | 477.45 Million | 497.93 Million |
Long-Term Investments | 48.22 Million | 52.56 Million | 42.16 Million | 20.36 Million | 15.68 Million | 7.76 Million |
Tax Assets | 59.16 Million | 63.46 Million | 68.5 Million | 45 Million | 37.42 Million | 34.19 Million |
Other Non Current Assets | 191.39 Million | 114.15 Million | 120.71 Million | 74.31 Million | 324.04 Million | 75.99 Million |
Other Assets | -28.04 Million | - | - | - | - | - |
Total Liabilities | 3.49 Billion | 4.6 Billion | 3.28 Billion | 2.7 Billion | 2.01 Billion | 1.62 Billion |
Total Current Liabilities | 1.44 Billion | 1.34 Billion | 1.51 Billion | 1.1 Billion | 924.26 Million | 798.7 Million |
Account Payables | 535.76 Million | 503.18 Million | 391.17 Million | 748.66 Million | 757.28 Million | 710.07 Million |
Tax Payables | 16.52 Million | 32.28 Million | 35.44 Million | 26.78 Million | 15.75 Million | 30.03 Million |
Short Term Debt | 259.18 Million | 110.63 Million | 245.29 Million | 305.96 Million | 74.08 Million | 1.83 Million |
Deferred Revenue | 45.29 Million | 25.61 Million | 30.39 Million | 21.07 Million | 24.13 Million | 39.63 Million |
Other Current Liabilities | 600.96 Million | 702.14 Million | 847.3 Million | 32.58 Million | 68.76 Million | 47.15 Million |
Total Non Current Liabilities | 2.11 Billion | 3.26 Billion | 1.77 Billion | 1.59 Billion | 1.09 Billion | 823.54 Million |
Long-Term Debt | 1.49 Billion | 1.98 Billion | 1.05 Billion | 946.5 Million | 836.4 Million | 670.28 Million |
Deferred Revenue Non Current | -742.99 Million | 25.6 Million | 559.99 Million | 442.37 Million | 127.7 Million | 27.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.32 Billion | 1.19 Billion | 120.48 Million | 158.36 Million | 99.87 Million | 98.56 Million |
Other Liabilities | -65.5 Million | - | - | - | - | - |
Total Equity | 1.91 Billion | 1.57 Billion | 1.12 Billion | 1.03 Billion | 876.44 Million | 735.33 Million |
Stock Holders Equity | 846.13 Million | 493.37 Million | 585.26 Million | 586.1 Million | 517.29 Million | 391.97 Million |
Common Stock | 1.12 Billion | 845.68 Million | 852.16 Million | 457.99 Million | 442.15 Million | 415.8 Million |
Retained Earnings | -332.86 Million | -384.19 Million | -279.72 Million | 119.42 Million | 77.18 Million | -21.75 Million |
Accumulated other comprehensive income | -69.57 Million | -76.28 Million | -70.25 Million | -61.97 Million | -67.16 Million | -61.21 Million |
Common Stock Equity | 846.13 Million | 493.37 Million | 585.26 Million | 586.1 Million | 517.29 Million | 391.97 Million |
Capital Lease Obligation | 373.53 Million | 407.48 Million | 377.56 Million | 330.6 Million | 299.09 Million | 1.47 Million |
Total Investments | 76.02 Million | 80.41 Million | 64.38 Million | 36.8 Million | 28.33 Million | 7.76 Million |
Total Debt | 2.12 Billion | 2.09 Billion | 1.29 Billion | 1.25 Billion | 910.49 Million | 672.12 Million |
Net Debt | 1.9 Billion | 1.92 Billion | 899.99 Million | 1.09 Billion | 795.5 Million | 545.09 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.67 Billion | 5.26 Billion | 5.45 Billion | 5.45 Billion | 5.23 Billion | 5.29 Billion |
Total Current Assets | 1.48 Billion | 1.29 Billion | 1.47 Billion | 1.47 Billion | 1.31 Billion | 1.33 Billion |
Cash And Short Term Investments | 240.64 Million | 205.24 Million | 217.95 Million | 217.95 Million | 168.6 Million | 172.37 Million |
Cash and Cash Equivalents | 240.64 Million | 205.24 Million | 217.95 Million | 217.95 Million | 168.6 Million | 172.37 Million |
Short Term Investments | - | - | 23.52 Million | 23.52 Million | - | - |
Net Receivables | 765.19 Million | 730.82 Million | 899.24 Million | 899.24 Million | 743.26 Million | 773.4 Million |
Inventory | - | 1.29 Billion | -14.22 Million | -14.22 Million | 112.07 Million | 41.08 Million |
Other Current Assets | -1 Billion | -936.07 Million | -1.11 Billion | -1.11 Billion | 294.63 Million | 260.83 Million |
Total Non-Current Assets | 4.18 Billion | 3.97 Billion | 4 Billion | 4 Billion | 3.92 Billion | 3.96 Billion |
Net PPE | 581.92 Million | 575.74 Million | 590.36 Million | 590.36 Million | 547.75 Million | 548.14 Million |
Good Will And Intangible Assets | 3.04 Billion | 3.06 Billion | 3.11 Billion | 3.11 Billion | 3.11 Billion | 3.16 Billion |
Good Will | 2.02 Billion | 2.01 Billion | 2.03 Billion | 2.03 Billion | 2.01 Billion | 2.02 Billion |
Intangible Assets | 1.01 Billion | 1.04 Billion | 3.1 Billion | 3.1 Billion | 1.1 Billion | 1.13 Billion |
Long-Term Investments | -329.5 Million | -359.16 Million | 48.22 Million | 48.22 Million | - | 29.09 Million |
Tax Assets | 58.89 Million | 57.25 Million | 59.16 Million | 59.16 Million | 62.78 Million | 67.95 Million |
Other Non Current Assets | 828.06 Million | 635.27 Million | 191.39 Million | 191.39 Million | 196.66 Million | 153.21 Million |
Other Assets | -831.79 Thousand | -5.43 Million | -28.04 Million | -28.04 Million | - | - |
Total Liabilities | 3.37 Billion | 3.04 Billion | 3.49 Billion | 3.49 Billion | 3.41 Billion | 3.48 Billion |
Total Current Liabilities | 1.44 Billion | 1.1 Billion | 1.44 Billion | 1.44 Billion | 1.23 Billion | 1.27 Billion |
Account Payables | 966.97 Million | 884.63 Million | 535.76 Million | 535.76 Million | 507.62 Million | 531.17 Million |
Tax Payables | - | 11.15 Million | 16.52 Million | 16.52 Million | 13.84 Million | 11.93 Million |
Short Term Debt | 229.8 Million | 122.18 Million | 259.18 Million | 259.18 Million | 140.85 Million | 167.62 Million |
Deferred Revenue | -89.21 Million | 126.08 Thousand | 45.29 Million | 45.29 Million | 57.41 Million | 45.13 Million |
Other Current Liabilities | 333.74 Million | 93.82 Million | 600.96 Million | 600.96 Million | 532.6 Million | 533.53 Million |
Total Non Current Liabilities | 1.93 Billion | 1.94 Billion | 2.11 Billion | 2.11 Billion | 2.17 Billion | 2.21 Billion |
Long-Term Debt | 1.35 Billion | 1.33 Billion | 1.49 Billion | 1.49 Billion | 1.98 Billion | 2 Billion |
Deferred Revenue Non Current | 51.32 Million | -615.95 Million | -742.99 Million | -742.99 Million | 57.13 Million | 45.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 487.18 Million | 1.18 Billion | 1.32 Billion | 1.32 Billion | 94.51 Million | 112.32 Million |
Other Liabilities | -494.44 Thousand | -3.14 Million | -65.5 Million | -65.5 Million | - | - |
Total Equity | 2.29 Billion | 2.22 Billion | 1.91 Billion | 1.91 Billion | 1.82 Billion | 1.81 Billion |
Stock Holders Equity | 1.19 Billion | 1.16 Billion | 846.13 Million | 846.13 Million | 753.58 Million | 713.55 Million |
Common Stock | 1.43 Billion | 1.43 Billion | 1.12 Billion | 1.12 Billion | 1.1 Billion | 1.09 Billion |
Retained Earnings | -290.98 Million | -319.87 Million | -332.86 Million | -332.86 Million | -393.16 Million | -418.27 Million |
Accumulated other comprehensive income | -76.36 Million | -76.63 Million | -69.57 Million | -69.57 Million | -77.07 Million | -73.72 Million |
Common Stock Equity | 1.19 Billion | 1.16 Billion | 846.13 Million | 846.13 Million | 753.58 Million | 713.55 Million |
Capital Lease Obligation | 371.56 Million | 359.48 Million | 373.53 Million | 373.53 Million | 432.35 Million | 437.36 Million |
Total Investments | -329.5 Million | -359.16 Million | 76.02 Million | 76.02 Million | - | 29.09 Million |
Total Debt | 1.95 Billion | 1.81 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.17 Billion |
Net Debt | 1.71 Billion | 1.61 Billion | 1.9 Billion | 1.9 Billion | 1.95 Billion | 2 Billion |
NSL
002635
GTIM
8340
MFT
TWKS