NZD 1.28
(-1.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.06 Million | -18.17 Million | -15.99 Million | 144 Million | 3.05 Million | 48.33 Million |
Cost of Revenue | -16.7 Million | 3.95 Million | 5.83 Million | 12.55 Million | 5.28 Million | - |
Gross Profit | 26.76 Million | -22.12 Million | -21.83 Million | 131.44 Million | -2.22 Million | 48.33 Million |
Operating Expenses | 6.83 Million | 1.27 Million | 1.28 Million | 1.27 Million | 1.28 Million | 1.19 Million |
Selling, General and Administrative Expenses | 6.83 Million | 1.27 Million | 1.28 Million | 1.27 Million | 1.28 Million | 1.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.83 Million | 1.27 Million | 1.28 Million | 1.27 Million | 1.28 Million | 1.19 Million |
Operating Income | 19.92 Million | -19.44 Million | -17.28 Million | 142.73 Million | 1.77 Million | 47.14 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 24 Thousand | 23 Thousand | 20 Thousand | 20 Thousand | 30 Thousand | 79 Thousand |
Earnings before Tax | 19.92 Million | -19.44 Million | -17.28 Million | 142.73 Million | 1.77 Million | 47.14 Million |
Net Income | 19.9 Million | -19.46 Million | -17.3 Million | 142.71 Million | 1.74 Million | 47.06 Million |
Earnings Per Share Basic | 0.06 | -0.06 | -0.05 | 0.56 | 0.01 | 0.24 |
Earnings Per Share Diluted | 0.06 | -0.06 | -0.05 | 0.55 | 0.01 | 0.24 |
Weighted Average Shares Outstanding | 334.16 Million | 315.22 Million | 315.22 Million | 253.58 Million | 231.18 Million | 194.11 Million |
Weighted Average Shares Outstanding (Diluted) | 334.16 Million | 315.22 Million | 315.22 Million | 253.58 Million | 231.18 Million | 197.69 Million |
Gross Margin | 2.66 | 1.22 | 1.36 | 0.91 | -0.73 | 1.00 |
EBIT Margin | - | 1.07 | 1.08 | 0.99 | 0.58 | 0.98 |
Profit Margin | 1.98 | 1.07 | 1.08 | 0.99 | 0.57 | 0.97 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.98 | 1.07 | 1.08 | 0.99 | 0.58 | 0.98 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 19.53 Million | 21.1 Million | 19.53 Million | 5.66 Million | -6.14 Million | -18.17 Million |
Cost of Revenue | 4.04 Million | -5.66 Million | - | 1.95 Million | - | 3.95 Million |
Gross Profit | 15.48 Million | 26.76 Million | 19.53 Million | 3.71 Million | -6.14 Million | -22.12 Million |
Operating Expenses | 2.22 Million | 1.17 Million | 2.22 Million | 1.19 Million | 1.19 Million | 1.27 Million |
Selling, General and Administrative Expenses | 2.22 Million | - | 2.22 Million | 1.19 Million | 1.19 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.88 | - | - | -2.59 | - | - |
Cost and Expenses | 2.22 Million | 6.83 Million | 2.22 Million | -14.68 Million | 1.19 Million | 1.27 Million |
Operating Income | 17.3 Million | 19.92 Million | 17.3 Million | -14.7 Million | -7.34 Million | -19.44 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 6000.00 | 24 Thousand | 6000.00 | -0.04 | 6000.00 | 23 Thousand |
Earnings before Tax | 17.3 Million | 19.92 Million | 17.3 Million | -0.04 | -7.34 Million | -19.44 Million |
Net Income | 17.3 Million | 19.9 Million | 17.3 Million | 331.08 Million | -7.35 Million | -19.46 Million |
Earnings Per Share Basic | 0.05 | - | 0.05 | 331.08 Million | -0.02 | - |
Earnings Per Share Diluted | 0.05 | - | 0.05 | -0.02 | -0.02 | - |
Weighted Average Shares Outstanding | 336.91 Million | 333.97 Million | 336.53 Million | 331.08 Million | 331.08 Million | 315.22 Million |
Weighted Average Shares Outstanding (Diluted) | 336.91 Million | 333.97 Million | 336.53 Million | 331.41 Million | 331.41 Million | 315.22 Million |
Gross Margin | 0.79 | 1.27 | 1.00 | 0.65 | 1.00 | 1.22 |
EBIT Margin | 0.00 | - | - | 0.00 | - | - |
Profit Margin | 0.89 | 0.94 | 0.89 | 58.40 | 1.20 | 1.07 |
EBITDA | 12 Thousand | - | - | 12 Thousand | - | - |
Earnings Before Tax Margin | 0.89 | 0.94 | 0.89 | -2.59 | 1.19 | 1.07 |
ENCODE
SKTCF
FGX
KGHI
BISIL
TRX