INR 14.0
(-1.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 46.01 Million | 24.93 Million | 10.59 Million | 38.86 Million | 54.53 Million | 16.92 Million |
Cost of Revenue | 31.03 Million | 15.59 Million | 8.46 Million | 38.1 Million | 53.37 Million | 16.68 Million |
Gross Profit | 14.98 Million | 9.33 Million | 2.12 Million | 753.32 Thousand | 1.15 Million | 241.81 Thousand |
Operating Expenses | 13.74 Million | 9.94 Million | 1.43 Million | 687.29 Thousand | 797.8 Thousand | 624.4 Thousand |
Selling, General and Administrative Expenses | 7.34 Million | 5.63 Million | 175 Thousand | 148 Thousand | 273.01 Thousand | 263.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 44.77 Million | 25.54 Million | 9.9 Million | 38.79 Million | 54.17 Million | 17.31 Million |
Operating Income | 1.11 Million | -605 Thousand | 691 Thousand | 67.27 Thousand | 359.52 Thousand | -381.94 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 160 Thousand | 226 Thousand | 7859.00 | 54.37 Thousand | 968.00 |
Earnings before Tax | 1.24 Million | -607 Thousand | 693 Thousand | 64.66 Thousand | 357.79 Thousand | -380.45 Thousand |
Net Income | 1.24 Million | -447 Thousand | 467 Thousand | 56.8 Thousand | 303.41 Thousand | -379.48 Thousand |
Earnings Per Share Basic | 0.39 | -0.14 | 0.15 | 0.02 | 0.10 | -0.12 |
Earnings Per Share Diluted | 0.39 | -0.14 | 0.15 | 0.02 | 0.10 | -0.12 |
Weighted Average Shares Outstanding | 3.15 Million | 3.2 Million | 3.2 Million | 2.84 Million | 3.03 Million | 3.16 Million |
Weighted Average Shares Outstanding (Diluted) | 3.15 Million | 3.2 Million | 3.2 Million | 2.84 Million | 3.03 Million | 3.16 Million |
Gross Margin | 0.33 | 0.37 | 0.20 | 0.02 | 0.02 | 0.01 |
EBIT Margin | 0.08 | 0.09 | 0.09 | 0.00 | 0.01 | -0.02 |
Profit Margin | 0.03 | -0.02 | 0.04 | 0.00 | 0.01 | -0.02 |
EBITDA | 3.71 Million | 2.15 Million | 994 Thousand | 76.74 Thousand | 368.98 Thousand | -375.63 Thousand |
Earnings Before Tax Margin | 0.02 | -0.02 | 0.07 | 0.00 | 0.01 | -0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 28 Thousand | 46.01 Million | 12.71 Million | 13.96 Million | 7.83 Million | 24.93 Million |
Cost of Revenue | 57 Thousand | 31.03 Million | 7.92 Million | 9.25 Million | 5.83 Million | 15.59 Million |
Gross Profit | -29 Thousand | 14.98 Million | 4.79 Million | 4.7 Million | 2 Million | 9.33 Million |
Operating Expenses | 475 Thousand | 13.74 Million | 4.64 Million | 3.46 Million | 2.93 Million | 9.94 Million |
Selling, General and Administrative Expenses | - | - | 2.7 Million | 1.64 Million | 1.38 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 532 Thousand | 44.77 Million | 12.56 Million | 12.71 Million | 8.76 Million | 25.54 Million |
Operating Income | -503.8 Thousand | 1.11 Million | 24 Thousand | 1.24 Million | -932 Thousand | -605 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | 160 Thousand |
Earnings before Tax | -504 Thousand | 1.24 Million | 150 Thousand | 1.24 Million | -932 Thousand | -607 Thousand |
Net Income | -504 Thousand | 1.24 Million | 150 Thousand | 1.24 Million | -932 Thousand | -447 Thousand |
Earnings Per Share Basic | -0.16 | - | 0.05 | 0.39 | -0.30 | - |
Earnings Per Share Diluted | -0.16 | - | 0.05 | 0.39 | -0.30 | - |
Weighted Average Shares Outstanding | 3.15 Million | 3.15 Million | 3.15 Million | 3.15 Million | 3.15 Million | 3.2 Million |
Weighted Average Shares Outstanding (Diluted) | 3.15 Million | 3.15 Million | 3.15 Million | 3.15 Million | 3.15 Million | 3.2 Million |
Gross Margin | -1.04 | 0.33 | 0.38 | 0.34 | 0.26 | 0.37 |
EBIT Margin | 5.15 | - | 0.05 | 0.14 | -0.03 | - |
Profit Margin | -18.00 | 0.03 | 0.01 | 0.09 | -0.12 | -0.02 |
EBITDA | 144.2 Thousand | - | 672 Thousand | 1.93 Million | -242 Thousand | - |
Earnings Before Tax Margin | -17.99 | 0.02 | 0.00 | 0.09 | -0.12 | -0.02 |
SKTCF
FGX
CART
BISIL
TRX
KFL