INR 2.62
(-2.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 40.31 Million | 40.32 Million | 15.14 Million | 9.75 Million | 12.41 Million | 641.01 Thousand |
Cost of Revenue | 36.56 Million | 37.38 Million | 14.02 Million | 9.08 Million | 11.81 Million | 776.79 Thousand |
Gross Profit | 3.74 Million | 2.93 Million | 1.11 Million | 671 Thousand | 603.2 Thousand | -135.78 Thousand |
Operating Expenses | 289 Thousand | 1.13 Million | 962 Thousand | 979 Thousand | 1.03 Million | 931.66 Thousand |
Selling, General and Administrative Expenses | 289 Thousand | 1.11 Million | 962 Thousand | 979 Thousand | 1.03 Million | 931.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -22 Thousand | - | - | - | - |
Cost and Expenses | 36.85 Million | 38.52 Million | 14.99 Million | 10.06 Million | 12.84 Million | 1.7 Million |
Operating Income | 3.45 Million | 1.79 Million | 156 Thousand | -308 Thousand | -431.34 Thousand | -1.06 Million |
Interest Expense | - | - | - | 118.00 | - | - |
Income Tax Expense | - | -7000.00 | 156 Thousand | -308 Thousand | -431.33 Thousand | -161.14 Thousand |
Earnings before Tax | 2.03 Million | 1.76 Million | 157 Thousand | -308 Thousand | -431.33 Thousand | -1.06 Million |
Net Income | 2.03 Million | 1.76 Million | 157 Thousand | -308 Thousand | -431.33 Thousand | -1.06 Million |
Earnings Per Share Basic | 0.04 | 0.03 | 0.00 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | 0.04 | 0.03 | 0.00 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 54.03 Million | 54.03 Million | 54.03 Million | 54.03 Million | 54.03 Million | 54.03 Million |
Weighted Average Shares Outstanding (Diluted) | 54.03 Million | 54.03 Million | 54.03 Million | 54.03 Million | 54.03 Million | 54.03 Million |
Gross Margin | 0.09 | 0.07 | 0.07 | 0.07 | 0.05 | -0.21 |
EBIT Margin | 0.06 | 0.04 | 0.01 | -0.03 | -0.03 | -1.67 |
Profit Margin | 0.05 | 0.04 | 0.01 | -0.03 | -0.03 | -1.67 |
EBITDA | 2.29 Million | 1.77 Million | 157 Thousand | -1000.00 | - | - |
Earnings Before Tax Margin | 0.09 | 0.04 | 0.01 | -0.03 | -0.03 | -1.67 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 4.71 Million | 40.31 Million | 14.02 Million | 10.2 Million | 7.26 Million |
Cost of Revenue | - | 4.52 Million | 37.06 Million | 13.38 Million | 9.14 Million | 6.45 Million |
Gross Profit | - | 192 Thousand | 3.24 Million | 637 Thousand | 1.06 Million | 818 Thousand |
Operating Expenses | 708 Thousand | 60 Thousand | 1.21 Million | 271 Thousand | 239 Thousand | 348 Thousand |
Selling, General and Administrative Expenses | 708 Thousand | 60 Thousand | - | 271 Thousand | 239 Thousand | 348 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 708 Thousand | 4.58 Million | 38.28 Million | 13.65 Million | 9.37 Million | 6.79 Million |
Operating Income | -708 Thousand | 132 Thousand | 2.03 Million | 366 Thousand | 821 Thousand | 470 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -65.25 Thousand | - | - | -2000.00 | -2000.00 |
Earnings before Tax | 158 Thousand | 52 Thousand | 2.03 Million | 371 Thousand | 821 Thousand | 470 Thousand |
Net Income | 158 Thousand | 52 Thousand | 2.03 Million | 371 Thousand | 821 Thousand | 470 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.01 | 0.02 | 0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.01 | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 54.03 Million | 52 Million | 54.03 Million | 54.03 Million | 54.03 Million | 54.03 Million |
Weighted Average Shares Outstanding (Diluted) | 54.03 Million | 52 Million | 54.03 Million | 54.03 Million | 54.03 Million | 54.03 Million |
Gross Margin | - | 0.04 | 0.08 | 0.05 | 0.10 | 0.11 |
EBIT Margin | - | 0.02 | - | 0.04 | 0.08 | 0.06 |
Profit Margin | - | 0.01 | 0.05 | 0.03 | 0.08 | 0.06 |
EBITDA | 158 Thousand | 117.25 Thousand | - | 627 Thousand | 821 Thousand | 470 Thousand |
Earnings Before Tax Margin | - | 0.03 | 0.05 | 0.03 | 0.08 | 0.06 |
TRX
KFL
ENCODE
ROML
1500
KGHI