USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Revenue | 3639.00 | 7554.00 | - | 222 Thousand | 1.8 Million | 1.03 Million |
Cost of Revenue | 4669.00 | 11.62 Thousand | - | 504 Thousand | 1.17 Million | 748 Thousand |
Gross Profit | -1030.00 | -4070.00 | - | -282 Thousand | 630 Thousand | 288 Thousand |
Operating Expenses | 4306.00 | 6105.00 | 4.03 Million | 7.59 Million | 11.89 Million | 6.65 Million |
Selling, General and Administrative Expenses | 5078.00 | 6906.00 | 4.03 Million | 4.59 Million | 5.92 Million | 5.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8975.00 | 17.72 Thousand | 4.03 Million | 8.1 Million | 13.07 Million | 7.4 Million |
Operating Income | -6108.00 | -10.97 Thousand | -4.03 Million | -7.88 Million | -11.26 Million | -6.36 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -2.56 Million | -3.63 Million | 32.16 Million | 1.73 Million |
Earnings before Tax | -5336.00 | -10.18 Thousand | -3.27 Million | -5.99 Million | 77.45 Million | 9.11 Million |
Net Income | -5336.00 | -10.18 Thousand | -706 Thousand | -2.36 Million | 45.29 Million | 7.37 Million |
Earnings Per Share Basic | -4.04 | -7.72 | -0.39 | -1.32 | 27.86 | 4.58 |
Earnings Per Share Diluted | -4.04 | -7.72 | -0.39 | -1.32 | 27.86 | 4.58 |
Weighted Average Shares Outstanding | 1320.00 | 1320.00 | 1.79 Million | 1.79 Million | 1.62 Million | 1.61 Million |
Weighted Average Shares Outstanding (Diluted) | 1320.16 | 1320.16 | 1.79 Million | 1.79 Million | 1.62 Million | 1.61 Million |
Gross Margin | -0.28 | -0.54 | - | -1.27 | 0.35 | 0.28 |
EBIT Margin | -1.66 | -1.44 | - | -35.35 | -54.94 | -20.41 |
Profit Margin | -1.47 | -1.35 | - | -10.67 | 25.06 | 7.12 |
EBITDA | -6034.00 | -9.07 Million | -4.8 Million | -7.09 Million | -11.26 Million | -21.14 Million |
Earnings Before Tax Margin | -1.68 | -1.45 | - | -35.50 | -6.23 | -6.14 |
Breakdown | 2014 FY | 2013 FY | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 |
---|---|---|---|---|---|---|
Revenue | 3639.00 | 7554.00 | 2971.00 | 1846.00 | 1711.00 | 2056.00 |
Cost of Revenue | 4669.00 | 11.62 Thousand | 3006.00 | 3801.00 | 2460.00 | 2300.00 |
Gross Profit | -1030.00 | -4070.00 | -35.00 | -1955.00 | -749.00 | -244.00 |
Operating Expenses | 4306.00 | 6105.00 | 815.00 | 1405.00 | 1841.00 | 2101.00 |
Selling, General and Administrative Expenses | - | - | 137.00 | 599.00 | 459.00 | 1209.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8975.00 | 17.72 Thousand | 3821.00 | 5206.00 | 4301.00 | 4401.00 |
Operating Income | -6108.00 | -10.97 Thousand | -1013.00 | -3522.00 | -2893.00 | -2518.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -5336.00 | -10.18 Thousand | -856.00 | -3366.00 | -2590.00 | -2346.00 |
Net Income | -5336.00 | -10.18 Thousand | -856.00 | -3366.00 | -2590.00 | -2346.00 |
Earnings Per Share Basic | - | - | -0.65 | -2.55 | -1.96 | -1.78 |
Earnings Per Share Diluted | - | - | -0.65 | -2.55 | -1.96 | -1.78 |
Weighted Average Shares Outstanding | 1320.00 | 1320.00 | 1320.00 | 1320.00 | 1320.00 | 1320.00 |
Weighted Average Shares Outstanding (Diluted) | 1320.16 | 1320.16 | 1320.00 | 1320.00 | 1320.00 | 1320.00 |
Gross Margin | -0.28 | -0.54 | -0.01 | -1.06 | -0.44 | -0.12 |
EBIT Margin | - | - | -0.33 | -1.90 | -1.68 | -1.22 |
Profit Margin | -1.47 | -1.35 | -0.29 | -1.82 | -1.51 | -1.14 |
EBITDA | - | - | -992.00 | -3504.00 | -2879.00 | -2503.00 |
Earnings Before Tax Margin | -1.68 | -1.45 | -0.34 | -1.91 | -1.69 | -1.22 |
BISIL
TRX
KFL
SNX
ROML
1500