USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 392.47 Thousand | - | 2.04 Million | 1.92 Million | 731.02 Thousand | - |
Cost of Revenue | 392.47 Thousand | 189.19 Thousand | 2.98 Million | 2.59 Million | 1.15 Million | - |
Gross Profit | - | -189.19 Thousand | -946.26 Thousand | -672.15 Thousand | -425.47 Thousand | - |
Operating Expenses | 1.4 Million | 3.5 Million | 393.71 Thousand | 208.38 Thousand | 594.31 Thousand | 69.3 Thousand |
Selling, General and Administrative Expenses | 1.31 Million | 3.5 Million | 393.71 Thousand | 208.38 Thousand | 594.31 Thousand | 88.32 Thousand |
Research and Development Expenses | 152.98 Thousand | 118.19 Thousand | 95.7 Thousand | - | - | - |
Other Expenses | - | -6883.00 | 2138.00 | - | - | 19.01 Thousand |
Cost and Expenses | 1.87 Million | 3.68 Million | 3.38 Million | 2.8 Million | 1.75 Million | 69.3 Thousand |
Operating Income | -1.87 Million | -3.68 Million | -1.33 Million | -880.54 Thousand | -1.01 Million | -69.3 Thousand |
Interest Expense | 48.77 Thousand | 175.94 Thousand | 43.06 Thousand | 30.59 Thousand | - | - |
Income Tax Expense | - | 2.00 | 5563.00 | -2.00 | 1.00 | -847.00 |
Earnings before Tax | -5.29 Million | -5.3 Million | -987.06 Thousand | -942.84 Thousand | -2.54 Million | -11.53 Thousand |
Net Income | -5.29 Million | -5.3 Million | -987.06 Thousand | -942.84 Thousand | -2.54 Million | -11.53 Thousand |
Earnings Per Share Basic | -0.20 | -0.27 | -0.07 | -0.12 | -0.49 | -0.00 |
Earnings Per Share Diluted | -0.20 | -0.27 | -0.07 | -0.12 | -0.49 | -0.00 |
Weighted Average Shares Outstanding | 26.83 Million | 19.95 Million | 14.09 Million | 7.95 Million | 5.2 Million | 3.68 Million |
Weighted Average Shares Outstanding (Diluted) | 26.83 Million | 19.95 Million | 14.09 Million | 7.95 Million | 5.2 Million | 3.68 Million |
Gross Margin | - | - | -0.46 | -0.35 | -0.58 | - |
EBIT Margin | -3.58 | - | -0.54 | -0.13 | -1.10 | - |
Profit Margin | -13.48 | - | -0.48 | -0.49 | -3.48 | - |
EBITDA | -1.4 Million | -4 Million | -1.09 Million | -431.56 Thousand | -806.48 Thousand | -69.3 Thousand |
Earnings Before Tax Margin | -4.79 | - | -0.66 | -0.46 | -1.40 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 292.75 | 425.47 | 573.34 | 561.20 | 8748.58 | 560.65 |
Gross Profit | -292.75 | -425.47 | -573.34 | -561.20 | -8748.58 | -560.65 |
Operating Expenses | 125.24 Thousand | 187.39 Thousand | 223.7 Thousand | 336.14 Thousand | 1.4 Million | 298.02 Thousand |
Selling, General and Administrative Expenses | 125.24 Thousand | 187.39 Thousand | 223.7 Thousand | 293.01 Thousand | - | 242.69 Thousand |
Research and Development Expenses | - | - | - | 43.13 Thousand | - | 55.32 Thousand |
Other Expenses | 38.61 Thousand | - | - | - | -853.58 Thousand | - |
Cost and Expenses | 125.53 Thousand | 187.81 Thousand | 224.27 Thousand | 336.71 Thousand | 1.41 Million | 298.58 Thousand |
Operating Income | -125.53 Thousand | -187.82 Thousand | -224.27 Thousand | -336.7 Thousand | -1.41 Million | -298.58 Thousand |
Interest Expense | 3539.36 | 3453.78 | 3540.40 | 2811.20 | 48.77 Thousand | 3664.16 |
Income Tax Expense | 1.65 | 1.43 | -0.76 | 0.80 | -1.58 | 3818.72 |
Earnings before Tax | -129.07 Thousand | -191.27 Thousand | -227.81 Thousand | -2.17 Million | -3.91 Million | -302.42 Thousand |
Net Income | -129.07 Thousand | -191.27 Thousand | -227.81 Thousand | -2.17 Million | -3.91 Million | -306.24 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.08 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.08 | - | -0.01 |
Weighted Average Shares Outstanding | 26.83 Million | 26.83 Million | 26.83 Million | 26.83 Million | 26.83 Million | 26.83 Million |
Weighted Average Shares Outstanding (Diluted) | 26.83 Million | 26.83 Million | 26.83 Million | 26.83 Million | 26.83 Million | 26.83 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -125.23 Thousand | -187.39 Thousand | -223.7 Thousand | -336.14 Thousand | - | -298.02 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
FGX
CART
004060
TRX
KFL
ENCODE