NZD 2.39
(-1.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 79.12 Million | -174.66 Million | 334.41 Million | 62.56 Million | 129.3 Million | 10.39 Million |
Cost of Revenue | 10.53 Million | - | - | - | - | - |
Gross Profit | 68.58 Million | -174.66 Million | 334.41 Million | 62.56 Million | 129.3 Million | 10.39 Million |
Operating Expenses | 6.93 Million | 1.36 Million | 1.07 Million | 1.08 Million | 1 Million | 990 Thousand |
Selling, General and Administrative Expenses | 6.93 Million | 1.34 Million | 1.07 Million | 1.08 Million | 1 Million | 990 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.93 Million | 1.36 Million | 1.07 Million | 1.08 Million | 1 Million | 990 Thousand |
Operating Income | 72.19 Million | -176.02 Million | 333.34 Million | 61.47 Million | 128.29 Million | 9.4 Million |
Interest Expense | 4.58 Million | 4.48 Million | 3.46 Million | 3.04 Million | 3.03 Million | 3.05 Million |
Income Tax Expense | 3.06 Million | 3.14 Million | 2.7 Million | 1.84 Million | 1.9 Million | 1.82 Million |
Earnings before Tax | 67.61 Million | -176.02 Million | 333.34 Million | 61.47 Million | 128.29 Million | 9.4 Million |
Net Income | 64.55 Million | -179.17 Million | 330.63 Million | 59.63 Million | 126.39 Million | 7.58 Million |
Earnings Per Share Basic | 0.05 | -0.14 | 0.25 | 0.05 | 0.10 | 0.06 |
Earnings Per Share Diluted | 0.05 | -0.14 | 0.25 | 0.05 | 0.10 | 0.06 |
Weighted Average Shares Outstanding | 1.27 Billion | 1.3 Billion | 1.3 Billion | 1.26 Billion | 1.22 Billion | 122.6 Million |
Weighted Average Shares Outstanding (Diluted) | 1.27 Billion | 1.3 Billion | 1.3 Billion | 1.26 Billion | 1.22 Billion | 122.6 Million |
Gross Margin | 0.87 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 1.01 | 1.00 | 0.98 | 0.99 | 0.90 |
Profit Margin | 0.82 | 1.03 | 0.99 | 0.95 | 0.98 | 0.73 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.91 | 1.01 | 1.00 | 0.98 | 0.99 | 0.90 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 98.36 Million | 98.36 Million | -17.21 Million | 68.58 Million | -17.21 Million | 56.78 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 98.36 Million | 98.36 Million | -17.21 Million | 68.58 Million | -17.21 Million | 56.78 Million |
Operating Expenses | 1.83 Million | 1.83 Million | 1.79 Million | 970 Thousand | 1.79 Million | 1.66 Million |
Selling, General and Administrative Expenses | 1.83 Million | 1.83 Million | 1.8 Million | - | 1.8 Million | 1.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.83 Million | 1.83 Million | 1.79 Million | 970 Thousand | 1.79 Million | 1.66 Million |
Operating Income | 96.52 Million | 96.52 Million | -19.01 Million | 67.61 Million | -19.01 Million | 55.11 Million |
Interest Expense | - | - | - | 4.58 Million | - | - |
Income Tax Expense | 860.5 Thousand | 860.5 Thousand | 719 Thousand | 3.06 Million | 719 Thousand | 811.5 Thousand |
Earnings before Tax | 95.69 Million | 95.69 Million | -20.16 Million | 67.61 Million | -20.16 Million | 53.97 Million |
Net Income | 94.83 Million | 94.83 Million | -20.88 Million | 64.55 Million | -20.88 Million | 53.15 Million |
Earnings Per Share Basic | 0.08 | 0.08 | -0.02 | - | -0.02 | 0.04 |
Earnings Per Share Diluted | 0.08 | 0.08 | -0.02 | - | -0.02 | 0.04 |
Weighted Average Shares Outstanding | 1.21 Billion | 1.21 Billion | 1.25 Billion | 122.6 Million | 1.25 Billion | 1.28 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.21 Billion | 1.25 Billion | 122.6 Million | 1.25 Billion | 1.28 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | -0.01 | 0.07 | - | 0.07 | -0.02 |
Profit Margin | 0.96 | 0.96 | 1.21 | 0.94 | 1.21 | 0.94 |
EBITDA | -835 Thousand | -835 Thousand | -1.15 Million | - | -1.15 Million | -1.14 Million |
Earnings Before Tax Margin | 0.98 | 0.98 | 1.10 | 0.99 | 1.10 | 0.97 |
082210
BFLAFL
SAWABUSI
GYLD-B
AILLN
DSCR