Optrontec Inc. (082210.KQ)
KRW 1800.0
(-0.61%)
KRW 1800.0
(-0.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 232.09 Billion | 198.22 Billion | 200.89 Billion | 206.72 Billion | 238.9 Billion | 143.57 Billion |
| Cost of Revenue | 187.1 Billion | 201.23 Billion | 172.29 Billion | 171.55 Billion | 196.93 Billion | 108.48 Billion |
| Gross Profit | 44.99 Billion | -3 Billion | 28.6 Billion | 35.16 Billion | 41.96 Billion | 35.09 Billion |
| Operating Expenses | 32.22 Billion | 46.46 Billion | 33.19 Billion | 30.84 Billion | 24.61 Billion | 25.11 Billion |
| Selling, General and Administrative Expenses | 8.02 Billion | 37.12 Billion | 27.88 Billion | 26.58 Billion | 20.9 Billion | 22.34 Billion |
| Research and Development Expenses | 2.89 Billion | 7.42 Billion | 4.23 Billion | 3.57 Billion | 2.84 Billion | 1.31 Billion |
| Other Expenses | 22.7 Billion | -1.91 Billion | -1.07 Billion | -689.12 Million | -871.07 Million | -1.46 Billion |
| Cost and Expenses | 219.32 Billion | 247.7 Billion | 205.49 Billion | 202.4 Billion | 221.55 Billion | 133.6 Billion |
| Operating Income | 14.99 Billion | -49.47 Billion | -4.59 Billion | 4.32 Billion | 17.34 Billion | 9.97 Billion |
| Interest Expense | 14.23 Billion | 6.89 Billion | 7.14 Billion | 4.45 Billion | 4.89 Billion | 4.21 Billion |
| Income Tax Expense | 739.7 Million | 13.67 Billion | -148.4 Million | -3.47 Billion | 6.03 Billion | -2.08 Billion |
| Earnings before Tax | 9.26 Billion | -65.16 Billion | -2.72 Billion | -11.32 Billion | 12.04 Billion | 804.62 Million |
| Net Income | 9.26 Billion | -77.91 Billion | -2.61 Billion | -7.67 Billion | 10 Billion | 3.52 Billion |
| Earnings Per Share Basic | 389.00 | -3272.19 | -113.03 | -336.94 | 461.08 | 160.57 |
| Earnings Per Share Diluted | 180.31 | -3272.19 | -113.03 | -336.94 | 461.08 | 160.57 |
| Weighted Average Shares Outstanding | 23.82 Million | 23.81 Million | 23.09 Million | 22.78 Million | 21.7 Million | 21.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.39 Million | 23.81 Million | 23.09 Million | 22.78 Million | 21.7 Million | 21.96 Million |
| Gross Margin | 0.19 | -0.02 | 0.14 | 0.17 | 0.18 | 0.24 |
| EBIT Margin | 0.15 | -0.17 | 0.05 | 0.10 | 0.11 | 0.17 |
| Profit Margin | 0.04 | -0.39 | -0.01 | -0.04 | 0.04 | 0.02 |
| EBITDA | 35.55 Billion | -41.76 Billion | 19.17 Billion | 8.39 Billion | 26.69 Billion | 23.99 Billion |
| Earnings Before Tax Margin | 0.06 | -0.25 | -0.02 | 0.02 | 0.07 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 43.21 Billion | 76.83 Billion | 232.09 Billion | 73.75 Billion | 58.87 Billion | 52.39 Billion |
| Cost of Revenue | 36.22 Billion | 64.01 Billion | 187.1 Billion | 61 Billion | 44.69 Billion | 42.69 Billion |
| Gross Profit | 6.98 Billion | 12.81 Billion | 44.99 Billion | 12.74 Billion | 14.18 Billion | 9.7 Billion |
| Operating Expenses | 7.81 Billion | 8.38 Billion | 32.22 Billion | 11.09 Billion | 6.53 Billion | 6.47 Billion |
| Selling, General and Administrative Expenses | 6.69 Billion | 7.38 Billion | - | 9.98 Billion | 5.54 Billion | 6.14 Billion |
| Research and Development Expenses | 889.79 Million | 781 Million | - | 658.81 Million | 742.15 Million | 835.78 Million |
| Other Expenses | -225.5 Million | -216.48 Million | -1.09 Billion | -450.57 Million | -252.24 Million | 503 Million |
| Cost and Expenses | 44.03 Billion | 72.4 Billion | 219.32 Billion | 72.09 Billion | 51.23 Billion | 49.17 Billion |
| Operating Income | -826.57 Million | 4.43 Billion | 12.76 Billion | 1.65 Billion | 7.64 Billion | 3.22 Billion |
| Interest Expense | 3.31 Billion | 3.18 Billion | 14.23 Billion | 3.92 Billion | 3.78 Billion | 3.41 Billion |
| Income Tax Expense | 710.3 Million | -115.47 Million | 739.7 Million | 206.33 Million | 249.3 Million | -64.74 Million |
| Earnings before Tax | -6.6 Billion | 540.45 Million | 9.26 Billion | -4.32 Billion | 3.27 Billion | 8.92 Billion |
| Net Income | -7.17 Billion | 801.65 Million | 9.26 Billion | -4 Billion | 3.02 Billion | 9.12 Billion |
| Earnings Per Share Basic | -280.72 | 32.33 | - | -168.32 | 126.88 | 383.20 |
| Earnings Per Share Diluted | -280.72 | 32.33 | - | -168.32 | 119.47 | 324.51 |
| Weighted Average Shares Outstanding | 25.57 Million | 24.79 Million | 23.81 Million | 23.81 Million | 23.81 Million | 23.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.57 Million | 24.79 Million | 51.39 Million | 23.81 Million | 31.02 Million | 30.01 Million |
| Gross Margin | 0.16 | 0.17 | 0.19 | 0.17 | 0.24 | 0.19 |
| EBIT Margin | 0.06 | 0.10 | - | 0.06 | 0.18 | 0.12 |
| Profit Margin | -0.17 | 0.01 | 0.04 | -0.05 | 0.05 | 0.17 |
| EBITDA | 2.58 Billion | 7.32 Billion | - | 4.51 Billion | 10.6 Billion | 6.29 Billion |
| Earnings Before Tax Margin | -0.02 | 0.06 | 0.06 | 0.02 | 0.13 | 0.06 |
BFLAFL
SAWABUSI
WRG
AILLN
DSCR
BIT