Sawaca Business Machines Limited (SAWABUSI.BO)
INR 0.77
(1.32%)
INR 0.77
(1.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 65.44 Million | 26.82 Million | 29.28 Million | 26.67 Million | 7.58 Million | 14.37 Million |
| Cost of Revenue | 61.54 Million | 20.96 Million | 24.25 Million | 25.79 Million | 7.26 Million | 14.11 Million |
| Gross Profit | 3.89 Million | 5.85 Million | 5.02 Million | 885 Thousand | 325.19 Thousand | 263.19 Thousand |
| Operating Expenses | 3.89 Million | 9.23 Million | 8.05 Million | 7.99 Million | 3.65 Million | 3.19 Million |
| Selling, General and Administrative Expenses | 1 Million | 3.41 Million | 1.53 Million | 1.89 Million | 1.02 Million | 817.05 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.88 Million | 9.64 Million | 8.91 Million | 10.06 Million | 386.06 Thousand | 115.36 Thousand |
| Cost and Expenses | 65.44 Million | 30.2 Million | 32.31 Million | 33.78 Million | 10.91 Million | 17.31 Million |
| Operating Income | - | -3.41 Million | -2.94 Million | -7.1 Million | -7.34 Million | -7.51 Million |
| Interest Expense | 181 Thousand | 221 Thousand | 208 Thousand | 12.14 Thousand | 3000.00 | - |
| Income Tax Expense | 1.73 Million | 553 Thousand | 1.65 Million | 766 Thousand | 710 Thousand | 730 Thousand |
| Earnings before Tax | 6.38 Million | 6.01 Million | 5.71 Million | 2.94 Million | 2.71 Million | 2.72 Million |
| Net Income | 4.64 Million | 5.45 Million | 4.06 Million | 2.18 Million | 2 Million | 1.99 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | 0.03 | 0.01 | 0.01 | 0.02 |
| Earnings Per Share Diluted | 0.04 | 0.04 | 0.03 | 0.01 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 116 Million | 148.3 Million | 148.3 Million | 148.3 Million | 148.3 Million | 114.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 116 Million | 148.3 Million | 148.3 Million | 148.3 Million | 148.3 Million | 114.4 Million |
| Gross Margin | 0.06 | 0.22 | 0.17 | 0.03 | 0.04 | 0.02 |
| EBIT Margin | 0.11 | 0.28 | 0.24 | 0.11 | 0.09 | 0.11 |
| Profit Margin | 0.07 | 0.20 | 0.14 | 0.08 | 0.26 | 0.14 |
| EBITDA | 7.36 Million | -2.27 Million | -1.67 Million | 3.06 Million | 2.71 Million | 2.72 Million |
| Earnings Before Tax Margin | - | -0.13 | -0.10 | -0.27 | -0.97 | -0.52 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 170.48 Million | 60.33 Million | 65.44 Million | - | 3 Million | 2.1 Million |
| Cost of Revenue | 169.64 Million | 60.09 Million | 63.78 Million | 202 Thousand | 1.01 Million | 2 Million |
| Gross Profit | 838 Thousand | 243 Thousand | 1.65 Million | -202 Thousand | 1.98 Million | 103 Thousand |
| Operating Expenses | 1.12 Million | 2.99 Million | 5.48 Million | 999 Thousand | 1.05 Million | 2.05 Million |
| Selling, General and Administrative Expenses | 1.12 Million | 2.99 Million | - | 999 Thousand | 30 Thousand | 740 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4 Million | 2.74 Million | 10.38 Million | 2.57 Million | 2.61 Million | 2.46 Million |
| Cost and Expenses | 170.77 Million | 63.08 Million | 69.27 Million | 1.2 Million | 1.05 Million | 4.05 Million |
| Operating Income | -287 Thousand | -2.75 Million | -3.82 Million | -1.2 Million | 1.94 Million | -1.94 Million |
| Interest Expense | 24 Thousand | 48 Thousand | 181 Thousand | 29 Thousand | 56 Thousand | 47 Thousand |
| Income Tax Expense | 959 Thousand | -128 Thousand | 1.73 Million | 312 Thousand | 1.15 Million | 328 Thousand |
| Earnings before Tax | 3.69 Million | -54 Thousand | 6.38 Million | 1.34 Million | 4.5 Million | 514 Thousand |
| Net Income | 2.73 Million | 73 Thousand | 4.64 Million | 1.03 Million | 3.35 Million | 186 Thousand |
| Earnings Per Share Basic | 0.01 | 0.00 | - | 0.01 | 0.02 | 0.00 |
| Earnings Per Share Diluted | 0.01 | 0.00 | - | 0.01 | 0.02 | 0.00 |
| Weighted Average Shares Outstanding | 341.37 Million | 148.3 Million | 148.3 Million | 148.3 Million | 148.3 Million | 148.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 341.37 Million | 148.3 Million | 148.3 Million | 148.3 Million | 148.3 Million | 148.3 Million |
| Gross Margin | 0.00 | 0.00 | 0.03 | - | 0.66 | 0.05 |
| EBIT Margin | -0.00 | -0.04 | - | - | 1.59 | -0.83 |
| Profit Margin | 0.02 | 0.00 | 0.07 | - | 1.12 | 0.09 |
| EBITDA | -150 Thousand | -2.55 Million | - | -999 Thousand | 4.76 Million | -1.74 Million |
| Earnings Before Tax Margin | -0.00 | -0.05 | -0.06 | - | 0.65 | -0.92 |
WRG
363280
WTKN
BIT
082210
BFLAFL