INR 22.54
(-2.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 274.05 Million | 11.49 Million | 30.88 Million | 13.27 Million | 80.61 Million | 86.05 Million |
Cost of Revenue | 233.02 Million | 7.05 Million | 16.68 Million | 3.78 Million | 17.64 Million | 46.9 Million |
Gross Profit | 41.03 Million | 4.43 Million | 14.2 Million | 9.49 Million | 62.96 Million | 39.15 Million |
Operating Expenses | 1.27 Million | 1.02 Million | 2.67 Million | 2.78 Million | 2.7 Million | 3.38 Million |
Selling, General and Administrative Expenses | 1.27 Million | 1.26 Million | 1.31 Million | 1.34 Million | 1.36 Million | 0.01 |
Research and Development Expenses | - | 0.13 | 0.30 | 0.01 | 0.01 | 0.01 |
Other Expenses | - | -579 Thousand | -2.74 Million | -6.7 Million | -9.27 Million | -10.92 Million |
Cost and Expenses | 234.29 Million | 9.38 Million | 18.99 Million | 6.38 Million | 70.74 Million | 49.81 Million |
Operating Income | 39.76 Million | 2.1 Million | 11.89 Million | 6.89 Million | 9.86 Million | 11.98 Million |
Interest Expense | - | 3.98 Million | 2.74 Million | 6.7 Million | 9.27 Million | 10.92 Million |
Income Tax Expense | 7.73 Million | -2.14 Million | 2.28 Million | 47.68 Thousand | 375.53 Thousand | 11.98 Million |
Earnings before Tax | 30.72 Million | 1.52 Million | 9.14 Million | 189.44 Thousand | 597.15 Thousand | 1.05 Million |
Net Income | 22.99 Million | 3.66 Million | 6.85 Million | 141.75 Thousand | 221.62 Thousand | 1.05 Million |
Earnings Per Share Basic | 2.25 | 0.36 | 0.67 | 0.01 | 0.02 | 13.6 Million |
Earnings Per Share Diluted | 2.25 | 0.36 | 0.67 | 0.01 | 0.02 | 13.6 Million |
Weighted Average Shares Outstanding | 10.21 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 0.08 |
Weighted Average Shares Outstanding (Diluted) | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 0.08 |
Gross Margin | 0.15 | 0.39 | 0.46 | 0.72 | 0.78 | 0.45 |
EBIT Margin | 0.00 | 0.18 | 0.39 | 0.52 | -0.11 | -0.13 |
Profit Margin | 0.08 | 0.32 | 0.22 | 0.01 | 0.00 | 0.01 |
EBITDA | 2000.00 | 80 Thousand | 201 Thousand | 48.57 Thousand | 54.76 Thousand | -10.92 Million |
Earnings Before Tax Margin | 0.15 | 0.18 | 0.39 | 0.52 | 0.12 | 0.14 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 90.63 Million | 13.19 Million | 271.55 Million | 131.2 Million | 124.97 Million | 4.67 Million |
Cost of Revenue | 32.04 Million | 24.67 Million | 230.35 Million | 99.84 Million | 107.21 Million | 1.28 Million |
Gross Profit | 58.59 Million | -11.47 Million | 41.19 Million | 31.35 Million | 17.75 Million | 3.39 Million |
Operating Expenses | 266 Thousand | 2.34 Million | 10.3 Million | 3.71 Million | 875 Thousand | 942 Thousand |
Selling, General and Administrative Expenses | 266 Thousand | 265 Thousand | - | 234 Thousand | 228 Thousand | 228 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.48 Million | -1.13 Million | -3.68 Million | -3.71 Million | -875 Thousand | -941 Thousand |
Cost and Expenses | 32.31 Million | 25.8 Million | 237.14 Million | 103.55 Million | 108.09 Million | 2.22 Million |
Operating Income | 58.32 Million | -12.61 Million | 34.41 Million | 27.64 Million | 16.88 Million | 2.45 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 55.1 Million | 7.73 Million | 7.73 Million | 28.72 Million | 16.88 Million | 3.05 Million |
Earnings before Tax | 56.64 Million | -16.25 Million | 30.72 Million | 27.64 Million | 16.88 Million | 2.45 Million |
Net Income | 56.64 Million | -23.98 Million | 22.99 Million | 27.64 Million | 16.88 Million | 2.45 Million |
Earnings Per Share Basic | 5.55 | -2.35 | - | 2.71 | 1.65 | 0.24 |
Earnings Per Share Diluted | 5.55 | -2.35 | - | 2.71 | 1.65 | 0.24 |
Weighted Average Shares Outstanding | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million |
Weighted Average Shares Outstanding (Diluted) | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million | 10.2 Million |
Gross Margin | 0.65 | -0.87 | 0.15 | 0.24 | 0.14 | 0.73 |
EBIT Margin | 0.02 | -0.96 | - | 0.21 | 0.14 | 0.52 |
Profit Margin | 0.62 | -1.82 | 0.08 | 0.21 | 0.14 | 0.52 |
EBITDA | 1.54 Million | -12.61 Million | - | 27.64 Million | 16.88 Million | 2.45 Million |
Earnings Before Tax Margin | 0.64 | -0.96 | 0.13 | 0.21 | 0.14 | 0.52 |
SAWABUSI
WRG
363280
DSCR
BIT
082210