Clear Secure, Inc. (YOU)
USD 25.98
(-2.59%)
USD 25.98
(-2.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 613.57 Million | 437.43 Million | 253.95 Million | 230.79 Million | 192.28 Million |
| Cost of Revenue | 231.46 Million | 161.05 Million | 104.93 Million | 73.71 Million | 92.31 Million |
| Gross Profit | 382.11 Million | 276.38 Million | 149.01 Million | 157.08 Million | 99.96 Million |
| Operating Expenses | 359.47 Million | 405.44 Million | 263.95 Million | 176.01 Million | 156.12 Million |
| Selling, General and Administrative Expenses | 265.88 Million | 319.85 Million | 204.1 Million | 134.54 Million | 127.59 Million |
| Research and Development Expenses | 74.44 Million | 66.79 Million | 47.49 Million | 32.03 Million | 21.22 Million |
| Other Expenses | - | 18.79 Million | 12.35 Million | 9.42 Million | 7.31 Million |
| Cost and Expenses | 593.44 Million | 566.49 Million | 368.88 Million | 249.72 Million | 248.44 Million |
| Operating Income | 20.13 Million | -129.06 Million | -114.93 Million | -18.92 Million | -56.16 Million |
| Interest Expense | - | 6.58 Million | 349 Thousand | - | - |
| Income Tax Expense | 724 Thousand | -2.06 Million | 233 Thousand | 16 Thousand | -1.94 Million |
| Earnings before Tax | 50.61 Million | -117.49 Million | -114.93 Million | -9.29 Million | -54.22 Million |
| Net Income | 28.1 Million | -115.43 Million | -115.17 Million | -9.31 Million | -52.27 Million |
| Earnings Per Share Basic | 0.31 | -1.41 | -1.49 | -0.06 | -0.36 |
| Earnings Per Share Diluted | 0.31 | -1.41 | -1.49 | -0.06 | -0.36 |
| Weighted Average Shares Outstanding | 90.6 Million | 82.12 Million | 77.43 Million | 146.77 Million | 146.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.61 Million | 82.12 Million | 77.43 Million | 146.77 Million | 146.77 Million |
| Gross Margin | 0.62 | 0.63 | 0.59 | 0.68 | 0.52 |
| EBIT Margin | 0.07 | -0.25 | -0.40 | -0.04 | -0.25 |
| Profit Margin | 0.05 | -0.26 | -0.45 | -0.04 | -0.27 |
| EBITDA | 41.78 Million | -94.93 Million | -102.57 Million | -9.5 Million | -48.84 Million |
| Earnings Before Tax Margin | 0.03 | -0.30 | -0.45 | -0.08 | -0.29 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 186.74 Million | 179.04 Million | 613.57 Million | 170.96 Million | 160.38 Million | 149.87 Million |
| Cost of Revenue | 72.61 Million | 70.74 Million | 231.46 Million | 65.1 Million | 58.22 Million | 21.21 Million |
| Gross Profit | 114.12 Million | 108.3 Million | 382.11 Million | 105.85 Million | 102.16 Million | 128.65 Million |
| Operating Expenses | 83.78 Million | 84.61 Million | 361.97 Million | 90.15 Million | 82.88 Million | 89.24 Million |
| Selling, General and Administrative Expenses | 66.37 Million | 64.51 Million | - | 65.52 Million | 65.83 Million | 66.93 Million |
| Research and Development Expenses | 17.41 Million | 20.1 Million | - | 18.4 Million | 11.79 Million | 22.31 Million |
| Other Expenses | 416 Thousand | 439 Thousand | 1.46 Million | -108 Thousand | 661 Thousand | 634 Thousand |
| Cost and Expenses | 156.4 Million | 155.36 Million | 593.44 Million | 155.26 Million | 141.1 Million | 110.46 Million |
| Operating Income | 30.33 Million | 23.68 Million | 20.13 Million | 15.7 Million | 19.27 Million | 217 Thousand |
| Interest Expense | - | - | 29.01 Million | 7.55 Million | 7.67 Million | 7.39 Million |
| Income Tax Expense | 409 Thousand | 1.96 Million | 724 Thousand | -122 Thousand | 754 Thousand | -211 Thousand |
| Earnings before Tax | 39 Million | 34.05 Million | 50.61 Million | 23.14 Million | 27.61 Million | 8.24 Million |
| Net Income | 24.11 Million | 18.8 Million | 28.1 Million | 13.97 Million | 15.34 Million | 8.45 Million |
| Earnings Per Share Basic | 0.26 | 0.20 | - | 0.15 | 0.17 | 0.09 |
| Earnings Per Share Diluted | 0.26 | 0.20 | - | 0.15 | 0.17 | 0.09 |
| Weighted Average Shares Outstanding | 92.89 Million | 92.73 Million | 90.6 Million | 91.37 Million | 90.09 Million | 90.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.51 Million | 93.41 Million | 91.61 Million | 91.37 Million | 90.87 Million | 91.27 Million |
| Gross Margin | 0.61 | 0.60 | 0.62 | 0.62 | 0.64 | 0.86 |
| EBIT Margin | 0.20 | 0.18 | - | 0.13 | 0.15 | 0.14 |
| Profit Margin | 0.13 | 0.11 | 0.05 | 0.08 | 0.10 | 0.06 |
| EBITDA | 36.77 Million | 31.36 Million | - | 21.93 Million | 24.53 Million | 20.62 Million |
| Earnings Before Tax Margin | 0.16 | 0.13 | 0.03 | 0.09 | 0.12 | 0.00 |
BVNRY
5950
KIRLPNU
PRCO-B
8306
9678