USD 25.98
(-2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 1.04 Billion | 1.03 Billion | 812.75 Million | 232.26 Million | 318.87 Million |
Total Current Assets | 770.03 Million | 741.6 Million | 653.07 Million | 171.63 Million | 261.54 Million |
Cash And Short Term Investments | 723.09 Million | 704.74 Million | 615.33 Million | 154.03 Million | 247.26 Million |
Cash and Cash Equivalents | 57.9 Million | 38.93 Million | 280.1 Million | 116.22 Million | 213.88 Million |
Short Term Investments | 665.19 Million | 665.81 Million | 335.22 Million | 37.81 Million | 33.38 Million |
Net Receivables | 526 Thousand | 1.16 Million | 5.33 Million | 912 Thousand | 1.11 Million |
Inventory | 37.65 Million | 30.56 Million | 19.5 Million | 13.01 Million | 10.19 Million |
Other Current Assets | 8.75 Million | 5.12 Million | 12.91 Million | 3.67 Million | 2.96 Million |
Total Non-Current Assets | 274.97 Million | 295.91 Million | 159.67 Million | 60.63 Million | 57.32 Million |
Net PPE | 178.48 Million | 181.8 Million | 44.52 Million | 35.24 Million | 26.93 Million |
Good Will And Intangible Assets | 83.58 Million | 81.09 Million | 82.72 Million | 1.56 Million | 1.15 Million |
Good Will | 62.75 Million | 58.8 Million | 59.79 Million | - | - |
Intangible Assets | 20.82 Million | 22.29 Million | 22.93 Million | 1.56 Million | 1.15 Million |
Long-Term Investments | 6.45 Million | 459 Thousand | 459 Thousand | 459 Thousand | 459 Thousand |
Tax Assets | 273 Thousand | 1.49 Million | 242 Thousand | 171 Thousand | 5.55 Million |
Other Non Current Assets | 6.17 Million | 31.05 Million | 31.72 Million | 23.19 Million | 23.22 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 675.78 Million | 526.59 Million | 273.28 Million | 149.91 Million | 166.96 Million |
Total Current Liabilities | 552.04 Million | 397.47 Million | 264.59 Million | 146.1 Million | 163.62 Million |
Account Payables | 11.78 Million | 7.95 Million | 8.8 Million | 8.51 Million | 7.13 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 5.72 Million | 4.96 Million | - | 18.3 Million | 18.29 Million |
Deferred Revenue | 376.25 Million | 283.45 Million | 188.56 Million | 101.54 Million | 121.33 Million |
Other Current Liabilities | 158.28 Million | 101.1 Million | 67.22 Million | 17.74 Million | 16.85 Million |
Total Non Current Liabilities | 123.73 Million | 129.12 Million | 8.69 Million | 3.8 Million | 3.34 Million |
Long-Term Debt | 121.65 Million | 125.14 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 370 Thousand | 1.54 Million | 4.89 Million | 3.8 Million | 3.34 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 369.22 Million | 510.92 Million | 539.46 Million | 82.35 Million | 151.9 Million |
Stock Holders Equity | 233.32 Million | 291.06 Million | 277.61 Million | 82.35 Million | 151.9 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 569.25 Million | 435.23 Million |
Retained Earnings | -73.71 Million | -101.79 Million | -36.13 Million | -494.76 Million | -291.35 Million |
Accumulated other comprehensive income | 2.05 Million | -1.52 Million | -103 Thousand | 27 Thousand | 3000.00 |
Common Stock Equity | 233.32 Million | 291.06 Million | 277.61 Million | 82.35 Million | 151.9 Million |
Capital Lease Obligation | 127.38 Million | 130.1 Million | - | - | - |
Total Investments | 665.19 Million | 666.26 Million | 335.68 Million | 38.27 Million | 33.84 Million |
Total Debt | 127.38 Million | 130.1 Million | - | - | - |
Net Debt | 69.48 Million | 91.17 Million | -280.1 Million | -116.22 Million | -213.88 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 982.38 Million | 1.01 Billion | 1.04 Billion | 1.04 Billion | 1.06 Billion | 1.08 Billion |
Total Current Assets | 713.76 Million | 743.63 Million | 770.03 Million | 770.03 Million | 781.04 Million | 806.54 Million |
Cash And Short Term Investments | 669.61 Million | 64.75 Million | 723.09 Million | 723.09 Million | 736.56 Million | 765.01 Million |
Cash and Cash Equivalents | 39.1 Million | 64.13 Million | 57.9 Million | 57.9 Million | 63.52 Million | 57.24 Million |
Short Term Investments | 630.51 Million | 621 Thousand | 665.19 Million | 665.19 Million | 673.04 Million | 707.76 Million |
Net Receivables | 23.71 Million | 658.29 Million | 526 Thousand | 526 Thousand | 736 Thousand | 929 Thousand |
Inventory | - | 1.00 | 37.65 Million | 37.65 Million | 34.76 Million | 31.54 Million |
Other Current Assets | 20.43 Million | 20.59 Million | 8.75 Million | 8.75 Million | 8.97 Million | 9.05 Million |
Total Non-Current Assets | 268.61 Million | 273.4 Million | 274.97 Million | 274.97 Million | 280.91 Million | 279.35 Million |
Net PPE | 171.94 Million | 174.39 Million | 178.48 Million | 178.48 Million | 183.2 Million | 183.58 Million |
Good Will And Intangible Assets | 80.98 Million | 82.84 Million | 83.58 Million | 83.58 Million | 84.44 Million | 79.58 Million |
Good Will | 62.75 Million | 62.75 Million | 62.75 Million | 62.75 Million | 62.75 Million | 58.8 Million |
Intangible Assets | 18.22 Million | 20.08 Million | 20.82 Million | 20.82 Million | 21.68 Million | 20.78 Million |
Long-Term Investments | 11.05 Million | 11.04 Million | 6.45 Million | 6.45 Million | 6.45 Million | 6.45 Million |
Tax Assets | - | - | 273 Thousand | 273 Thousand | 271 Thousand | 253 Thousand |
Other Non Current Assets | 4.63 Million | 5.12 Million | 6.17 Million | 6.17 Million | 6.54 Million | 9.46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 754.11 Million | 747.76 Million | 675.78 Million | 675.78 Million | 603.58 Million | 624.08 Million |
Total Current Liabilities | 633.3 Million | 624.77 Million | 552.04 Million | 552.04 Million | 478.27 Million | 496.76 Million |
Account Payables | 8.85 Million | 7.06 Million | 11.78 Million | 11.78 Million | 14.07 Million | 3.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.91 Million | 5.82 Million | 5.72 Million | 5.72 Million | 5.61 Million | 5.55 Million |
Deferred Revenue | 388.02 Million | 377.76 Million | 376.25 Million | 376.25 Million | 351.89 Million | 320.62 Million |
Other Current Liabilities | 230.5 Million | 234.12 Million | 158.28 Million | 158.28 Million | 106.69 Million | 166.61 Million |
Total Non Current Liabilities | 120.81 Million | 122.98 Million | 123.73 Million | 123.73 Million | 125.31 Million | 127.32 Million |
Long-Term Debt | 118.7 Million | 120.19 Million | 121.65 Million | 121.65 Million | 123.05 Million | 124.5 Million |
Deferred Revenue Non Current | - | -1.00 | - | - | - | -126.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 370 Thousand | 1.03 Million | 370 Thousand | 370 Thousand | 370 Thousand | 127.32 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 228.26 Million | 269.27 Million | 369.22 Million | 369.22 Million | 458.37 Million | 461.81 Million |
Stock Holders Equity | 153.53 Million | 165.86 Million | 233.32 Million | 233.32 Million | 275.9 Million | 266.93 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | -30.78 Million | -54.9 Million | -73.71 Million | -73.71 Million | -87.69 Million | -103.03 Million |
Accumulated other comprehensive income | -561 Thousand | 215 Thousand | 2.05 Million | 2.05 Million | -494 Thousand | -1.32 Million |
Common Stock Equity | 153.53 Million | 165.86 Million | 233.32 Million | 233.32 Million | 275.9 Million | 266.93 Million |
Capital Lease Obligation | 118.7 Million | 120.19 Million | 127.38 Million | 127.38 Million | 128.66 Million | 130.05 Million |
Total Investments | 641.56 Million | 11.67 Million | 671.65 Million | 665.19 Million | 673.04 Million | 707.76 Million |
Total Debt | 124.62 Million | 126.01 Million | 127.38 Million | 127.38 Million | 128.66 Million | 130.05 Million |
Net Debt | 85.51 Million | 61.88 Million | 69.48 Million | 69.48 Million | 65.14 Million | 72.8 Million |
BVNRY
5950
KIRLPNU
PRCO-B
8306
9678