SEK 22.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 213.49 Million | 260.08 Million | 248.65 Million | 250.03 Million | 244.34 Million | 227.18 Million |
Cost of Revenue | 179.12 Million | 206.25 Million | 179.18 Million | 179.83 Million | 177.9 Million | 162.09 Million |
Gross Profit | 34.36 Million | 53.83 Million | 69.46 Million | 70.2 Million | 66.43 Million | 65.09 Million |
Operating Expenses | 21.54 Million | 32.91 Million | 46.16 Million | 42.4 Million | 41.62 Million | 40.05 Million |
Selling, General and Administrative Expenses | 21.54 Million | 7.58 Million | 30.94 Million | 30.62 Million | 30.95 Million | 36.65 Million |
Research and Development Expenses | - | 213 Thousand | - | - | - | - |
Other Expenses | - | 25.33 Million | 15.22 Million | 11.77 Million | 10.67 Million | 3.4 Million |
Cost and Expenses | 200.66 Million | 239.16 Million | 225.35 Million | 222.24 Million | 219.53 Million | 202.15 Million |
Operating Income | 12.82 Million | 20.98 Million | 23.29 Million | 27.79 Million | 24.81 Million | 25.03 Million |
Interest Expense | 1.46 Million | 656 Thousand | 499 Thousand | 437 Thousand | 484 Thousand | 68 Thousand |
Income Tax Expense | 901.43 Thousand | 3.5 Million | 4.89 Million | 6.09 Million | 4.91 Million | 5.91 Million |
Earnings before Tax | 10.47 Million | 19.44 Million | 22.61 Million | 26.69 Million | 23.91 Million | 24.29 Million |
Net Income | 183.8 Million | 15.35 Million | 17.13 Million | 20.19 Million | 18.52 Million | 18.37 Million |
Earnings Per Share Basic | 1.04 | 1.67 | 1.87 | 2.20 | 2.02 | 2.00 |
Earnings Per Share Diluted | 1.03 | 1.65 | 1.85 | 2.20 | 2.02 | 2.00 |
Weighted Average Shares Outstanding | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million |
Weighted Average Shares Outstanding (Diluted) | 9.28 Million | 9.28 Million | 9.28 Million | 9.17 Million | 9.17 Million | 9.17 Million |
Gross Margin | 0.16 | 0.21 | 0.28 | 0.28 | 0.27 | 0.29 |
EBIT Margin | 0.12 | 0.13 | 0.15 | 0.16 | 0.14 | 0.12 |
Profit Margin | 0.86 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 |
EBITDA | 24.59 Million | 22.41 Million | 38.33 Million | 38.9 Million | 35.07 Million | 28.44 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.09 | 0.11 | 0.10 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.36 Million | 47.22 Million | 213.49 Million | 55.77 Million | 60.13 Million | 73.1 Million |
Cost of Revenue | 42.44 Million | 42.43 Million | 179.12 Million | 48.31 Million | -658 Thousand | -694 Thousand |
Gross Profit | 2.91 Million | 4.79 Million | 34.36 Million | 7.46 Million | 60.79 Million | 73.79 Million |
Operating Expenses | 42.66 Million | 42.48 Million | 21.54 Million | -164.82 Million | 57.38 Million | 67.72 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 42.66 Million | - | - | - | - | - |
Cost and Expenses | 42.44 Million | 42.43 Million | 200.66 Million | 48.31 Million | 56.72 Million | 67.02 Million |
Operating Income | 2.91 Million | 4.79 Million | 12.82 Million | 7.46 Million | 3.4 Million | 6.07 Million |
Interest Expense | 216 Thousand | - | 1.46 Million | 980 Thousand | 1.16 Million | 513 Thousand |
Income Tax Expense | 349 Thousand | 1.24 Million | 901.43 Thousand | 45 Thousand | 764 Thousand | 962 Thousand |
Earnings before Tax | 2.7 Million | 5.27 Million | 10.4 Million | 6.48 Million | 2.24 Million | 5.55 Million |
Net Income | 2.39 Million | 4.03 Million | 16.26 Million | 173.07 Million | 1.42 Million | 4.22 Million |
Earnings Per Share Basic | 0.26 | 0.44 | - | 18.79 | 0.16 | 0.46 |
Earnings Per Share Diluted | 0.26 | 0.43 | - | 18.58 | 0.15 | 0.46 |
Weighted Average Shares Outstanding | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million |
Weighted Average Shares Outstanding (Diluted) | 9.28 Million | 9.28 Million | 9.28 Million | 9.28 Million | 9.28 Million | 9.28 Million |
Gross Margin | 0.06 | 0.10 | 0.16 | 0.13 | 1.01 | 1.01 |
EBIT Margin | 0.13 | 0.16 | - | 0.17 | 0.11 | 0.13 |
Profit Margin | 0.05 | 0.09 | 0.08 | 3.10 | 0.02 | 0.06 |
EBITDA | 5.69 Million | 7.55 Million | - | 9.57 Million | 6.74 Million | 9.32 Million |
Earnings Before Tax Margin | 0.06 | 0.10 | 0.06 | 0.13 | 0.06 | 0.08 |
8306
9678
YOU
3293
7686
6734