JPY 3310.0
(1.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 197.48 Billion | 188.02 Billion | 189.41 Billion | 179.05 Billion | 180.69 Billion | 168.18 Billion |
Cost of Revenue | 140.63 Billion | 132.19 Billion | 133.81 Billion | 127.92 Billion | 127.76 Billion | 117.22 Billion |
Gross Profit | 56.85 Billion | 55.83 Billion | 55.6 Billion | 51.12 Billion | 52.92 Billion | 50.96 Billion |
Operating Expenses | 44.89 Billion | 42.6 Billion | 40.97 Billion | 36.87 Billion | 35.08 Billion | 33.36 Billion |
Selling, General and Administrative Expenses | 41.13 Billion | 39.17 Billion | 37.59 Billion | 34.66 Billion | 32.78 Billion | 0.07 |
Research and Development Expenses | - | 0.07 | 0.08 | 0.08 | 0.10 | 0.10 |
Other Expenses | 3.76 Billion | 42.6 Billion | 40.97 Billion | 36.87 Billion | 35.08 Billion | 238 Million |
Cost and Expenses | 185.52 Billion | 174.79 Billion | 174.79 Billion | 164.8 Billion | 162.85 Billion | 150.58 Billion |
Operating Income | 11.95 Billion | 13.22 Billion | 14.62 Billion | 14.25 Billion | 17.84 Billion | 17.59 Billion |
Interest Expense | 127 Million | 102 Million | 102 Million | 82 Million | 88 Million | 108 Million |
Income Tax Expense | 4.66 Billion | 4.51 Billion | 4.95 Billion | 4.4 Billion | 5.51 Billion | 4.52 Billion |
Earnings before Tax | 12.1 Billion | 13.57 Billion | 14.74 Billion | 13.73 Billion | 17.72 Billion | 17.21 Billion |
Net Income | 6.72 Billion | 8.34 Billion | 8.9 Billion | 8.46 Billion | 11.43 Billion | 11.85 Billion |
Earnings Per Share Basic | 185.39 | 224.64 | 235.55 | 221.43 | 295.30 | 335.52 |
Earnings Per Share Diluted | 185.39 | 224.64 | 235.55 | 221.43 | 295.30 | 335.52 |
Weighted Average Shares Outstanding | 36.25 Million | 37.14 Million | 37.81 Million | 38.23 Million | 38.7 Million | 35.33 Million |
Weighted Average Shares Outstanding (Diluted) | 36.25 Million | 37.14 Million | 37.81 Million | 38.23 Million | 38.7 Million | 35.33 Million |
Gross Margin | 0.29 | 0.30 | 0.29 | 0.29 | 0.29 | 0.30 |
EBIT Margin | 0.24 | 0.25 | 0.25 | 0.24 | 0.25 | 0.26 |
Profit Margin | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 |
EBITDA | 46.93 Billion | 45.77 Billion | 46.36 Billion | 43.01 Billion | 45.56 Billion | 43.34 Billion |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.08 | 0.08 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 51.18 Billion | 50.56 Billion | 50.11 Billion | 197.48 Billion | 52.32 Billion | 47.88 Billion |
Cost of Revenue | 36.75 Billion | 36.21 Billion | 36.05 Billion | 140.63 Billion | 36.65 Billion | 34.18 Billion |
Gross Profit | 14.42 Billion | 14.34 Billion | 14.05 Billion | 56.85 Billion | 15.67 Billion | 13.7 Billion |
Operating Expenses | 11.58 Billion | 11.14 Billion | 11.07 Billion | 44.89 Billion | 11.47 Billion | 11.27 Billion |
Selling, General and Administrative Expenses | 11.58 Billion | 11.3 Billion | 11.23 Billion | - | 7.7 Billion | 11.27 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Million | -11.14 Billion | -11.07 Billion | 110 Million | 13 Million | 25 Million |
Cost and Expenses | 48.33 Billion | 47.36 Billion | 47.13 Billion | 185.52 Billion | 48.12 Billion | 45.46 Billion |
Operating Income | 2.84 Billion | 3.2 Billion | 2.98 Billion | 11.95 Billion | 4.2 Billion | 2.42 Billion |
Interest Expense | - | 38 Million | 36 Million | 127 Million | 38 Million | 32 Million |
Income Tax Expense | 1.02 Billion | 1.14 Billion | 1.2 Billion | 4.66 Billion | 1.59 Billion | 1.05 Billion |
Earnings before Tax | 2.91 Billion | 3.23 Billion | 3.15 Billion | 12.1 Billion | 4.31 Billion | 2.4 Billion |
Net Income | 1.8 Billion | 1.84 Billion | 1.77 Billion | 6.72 Billion | 2.5 Billion | 1.29 Billion |
Earnings Per Share Basic | 51.19 | 52.03 | 49.47 | - | 69.36 | 35.94 |
Earnings Per Share Diluted | 51.19 | 52.03 | 49.47 | - | 69.36 | 35.94 |
Weighted Average Shares Outstanding | 35.33 Million | 35.94 Million | 35.94 Million | 36.25 Million | 36.06 Million | 36.06 Million |
Weighted Average Shares Outstanding (Diluted) | 35.33 Million | 35.94 Million | 35.94 Million | 36.25 Million | 36.06 Million | 36.06 Million |
Gross Margin | 0.28 | 0.28 | 0.28 | 0.29 | 0.30 | 0.29 |
EBIT Margin | 0.23 | 0.24 | 0.24 | - | 0.08 | 0.06 |
Profit Margin | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.03 |
EBITDA | 11.56 Billion | 12.27 Billion | 12 Billion | - | 4.28 Billion | 2.66 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.05 |
YOU
BVNRY
5950
6734
PRCO-B
8306