iXensor Co., Ltd. (6734.TWO)
TWD 3.95
(-4.59%)
TWD 3.95
(-4.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 20.88 Million | 105.23 Million | 24.79 Million | 15.92 Million | 30.03 Million |
| Cost of Revenue | 19.29 Million | 42.63 Million | 20.17 Million | 11.42 Million | 21 Million |
| Gross Profit | 1.59 Million | 62.6 Million | 4.62 Million | 4.5 Million | 9.02 Million |
| Operating Expenses | 64.63 Million | 67.83 Million | 86.14 Million | 83.31 Million | 114.41 Million |
| Selling, General and Administrative Expenses | 38.39 Million | 39.79 Million | 39.06 Million | 47.26 Million | 75.71 Million |
| Research and Development Expenses | 26.24 Million | 28.04 Million | 47.07 Million | 36.05 Million | 42.35 Million |
| Other Expenses | - | 421 Thousand | 8.38 Million | 3.3 Million | - |
| Cost and Expenses | 83.92 Million | 110.46 Million | 106.31 Million | 94.73 Million | 135.41 Million |
| Operating Income | -63.03 Million | -4.74 Million | -73.07 Million | -75.27 Million | -109.03 Million |
| Interest Expense | 492 Thousand | 150 Thousand | 48 Thousand | 127 Thousand | 177 Thousand |
| Income Tax Expense | - | - | - | - | - |
| Earnings before Tax | -63.19 Million | -4.89 Million | -73.08 Million | -76.61 Million | -104.65 Million |
| Net Income | -63.19 Million | -4.89 Million | -73.08 Million | -76.61 Million | -104.65 Million |
| Earnings Per Share Basic | -2.88 | -0.09 | -1.40 | -1.55 | -2.15 |
| Earnings Per Share Diluted | -2.88 | -0.09 | -1.40 | -1.55 | -2.15 |
| Weighted Average Shares Outstanding | 21.94 Million | 54.19 Million | 52.28 Million | 49.28 Million | 48.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.94 Million | 54.19 Million | 52.28 Million | 49.28 Million | 48.68 Million |
| Gross Margin | 0.08 | 0.59 | 0.19 | 0.28 | 0.30 |
| EBIT Margin | -2.72 | 0.02 | -2.60 | -4.04 | -3.37 |
| Profit Margin | -3.03 | -0.05 | -2.95 | -4.81 | -3.48 |
| EBITDA | -56.75 Million | 2.38 Million | -64.33 Million | -65.6 Million | -92.58 Million |
| Earnings Before Tax Margin | -3.02 | -0.05 | -2.95 | -4.73 | -3.63 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.7 Million | 3.7 Million | 20.88 Million | 4.75 Million | 4.75 Million | 5.69 Million |
| Cost of Revenue | 3.26 Million | 3.26 Million | 19.29 Million | 4.15 Million | 4.15 Million | 5.48 Million |
| Gross Profit | 440 Thousand | 440 Thousand | 1.59 Million | 596 Thousand | 596 Thousand | 203.5 Thousand |
| Operating Expenses | 14.36 Million | 14.36 Million | 64.63 Million | 14.89 Million | 14.89 Million | 17.33 Million |
| Selling, General and Administrative Expenses | 7.49 Million | 7.49 Million | - | 8.78 Million | 8.78 Million | 10.41 Million |
| Research and Development Expenses | 7.05 Million | 7.05 Million | - | 6.1 Million | 6.1 Million | 7.02 Million |
| Other Expenses | - | - | 176 Thousand | - | - | - |
| Cost and Expenses | 17.62 Million | 17.62 Million | 83.92 Million | 19.05 Million | 19.05 Million | 22.82 Million |
| Operating Income | -14.1 Million | -14.1 Million | -62.7 Million | -14.28 Million | -14.28 Million | -17.22 Million |
| Interest Expense | - | - | 492 Thousand | - | - | - |
| Income Tax Expense | - | - | - | - | - | - |
| Earnings before Tax | -14.12 Million | -14.12 Million | -63.19 Million | -14.45 Million | -14.45 Million | -17.14 Million |
| Net Income | -14.12 Million | -14.12 Million | -63.19 Million | -14.45 Million | -14.45 Million | -17.14 Million |
| Earnings Per Share Basic | -0.26 | -0.26 | - | -0.26 | -0.26 | -0.32 |
| Earnings Per Share Diluted | -0.26 | -0.26 | - | -0.26 | -0.26 | -0.31 |
| Weighted Average Shares Outstanding | 54.85 Million | 54.85 Million | 54.85 Million | 54.85 Million | 54.85 Million | 54.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.85 Million | 54.85 Million | 54.85 Million | 54.85 Million | 54.85 Million | 54.85 Million |
| Gross Margin | 0.12 | 0.12 | 0.08 | 0.13 | 0.13 | 0.04 |
| EBIT Margin | -3.39 | -3.39 | - | -2.90 | -2.90 | -2.92 |
| Profit Margin | -3.81 | -3.81 | -3.03 | -3.04 | -3.04 | -3.01 |
| EBITDA | -12.55 Million | -12.55 Million | - | -13.77 Million | -13.77 Million | -16.63 Million |
| Earnings Before Tax Margin | -3.81 | -3.81 | -3.00 | -3.01 | -3.01 | -3.03 |
PRCO-B
8306
9678
LRFC
3293
7686