USD 147.49
(-6.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.49 Billion | 6.26 Billion | 8.7 Billion | 16.16 Billion | 14.12 Billion | 12.27 Billion |
Total Current Assets | 1.59 Billion | 1.63 Billion | 2.67 Billion | 5.37 Billion | 3.34 Billion | 3.68 Billion |
Cash And Short Term Investments | 412 Million | 460 Million | 260 Million | 2.05 Billion | 377 Million | 502 Million |
Cash and Cash Equivalents | 412 Million | 460 Million | 260 Million | 2.05 Billion | 377 Million | 502 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 973 Million | 954 Million | 2.1 Billion | 2.88 Billion | 2.5 Billion | 2.59 Billion |
Inventory | - | 17 Million | 26 Million | - | - | - |
Other Current Assets | 208 Million | 199 Million | 286 Million | 430 Million | 465 Million | 590 Million |
Total Non-Current Assets | 5.89 Billion | 4.63 Billion | 6.03 Billion | 10.79 Billion | 10.78 Billion | 8.58 Billion |
Net PPE | 3.78 Billion | 2.55 Billion | 2.71 Billion | 4.93 Billion | 4.94 Billion | 2.6 Billion |
Good Will And Intangible Assets | 1.92 Billion | 1.87 Billion | 3.05 Billion | 5.57 Billion | 5.54 Billion | 5.72 Billion |
Good Will | 1.49 Billion | 1.47 Billion | 2.47 Billion | 4.59 Billion | 4.45 Billion | 4.46 Billion |
Intangible Assets | 422 Million | 407 Million | 580 Million | 974 Million | 1.09 Billion | 1.25 Billion |
Long-Term Investments | 7 Million | 13 Million | 10 Million | 11 Million | 10 Million | - |
Tax Assets | -7 Million | -13 Million | -10 Million | -11 Million | -10 Million | - |
Other Non Current Assets | 196 Million | 209 Million | 255 Million | 287 Million | 295 Million | 257 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.22 Billion | 5.25 Billion | 7.56 Billion | 13.32 Billion | 11.23 Billion | 8.3 Billion |
Total Current Liabilities | 1.59 Billion | 1.5 Billion | 2.53 Billion | 5.15 Billion | 3.25 Billion | 3.31 Billion |
Account Payables | 532 Million | 521 Million | 1.11 Billion | 1.25 Billion | 1.15 Billion | 1.25 Billion |
Tax Payables | 84 Million | 82 Million | 81 Million | 220 Million | 163 Million | 172 Million |
Short Term Debt | 190 Million | 166 Million | 228 Million | 1.82 Billion | 552 Million | 367 Million |
Deferred Revenue | 775 Million | - | 1.1 Billion | 1.81 Billion | 1.41 Billion | 172 Million |
Other Current Liabilities | 93 Million | 820 Million | 93 Million | 263 Million | 135 Million | 1.51 Billion |
Total Non Current Liabilities | 4.63 Billion | 3.75 Billion | 5.03 Billion | 8.16 Billion | 7.97 Billion | 4.98 Billion |
Long-Term Debt | 3.92 Billion | 3.07 Billion | 4.26 Billion | 7.16 Billion | 6.95 Billion | 3.9 Billion |
Deferred Revenue Non Current | 91 Million | - | 122 Million | 192 Million | 157 Million | 153 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 285 Million | 352 Million | 327 Million | 440 Million | 364 Million | 488 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.26 Billion | 1.01 Billion | 1.13 Billion | 2.84 Billion | 2.89 Billion | 3.97 Billion |
Stock Holders Equity | 1.26 Billion | 1.01 Billion | 1.13 Billion | 2.7 Billion | 2.74 Billion | 3.57 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 185 Million | -4 Million | 43 Million | 868 Million | 786 Million | 377 Million |
Accumulated other comprehensive income | -217 Million | -222 Million | -84 Million | -158 Million | -145 Million | -154 Million |
Common Stock Equity | 1.26 Billion | 1.01 Billion | 1.13 Billion | 2.7 Billion | 2.74 Billion | 3.57 Billion |
Capital Lease Obligation | 709 Million | 713 Million | 922 Million | 2.27 Billion | 2.24 Billion | 289 Million |
Total Investments | 7 Million | 13 Million | 10 Million | 11 Million | 10 Million | - |
Total Debt | 4.11 Billion | 3.24 Billion | 4.49 Billion | 8.98 Billion | 7.51 Billion | 4.26 Billion |
Net Debt | 3.7 Billion | 2.78 Billion | 4.23 Billion | 6.93 Billion | 7.13 Billion | 3.76 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.92 Billion | 7.72 Billion | 7.6 Billion | 7.49 Billion | 7.49 Billion | 6.42 Billion |
Total Current Assets | 1.65 Billion | 1.54 Billion | 1.52 Billion | 1.59 Billion | 1.59 Billion | 1.61 Billion |
Cash And Short Term Investments | 378 Million | 250 Million | 229 Million | 412 Million | 412 Million | 355 Million |
Cash and Cash Equivalents | 378 Million | 250 Million | 229 Million | 412 Million | 412 Million | 355 Million |
Short Term Investments | 3 Million | 1 Million | 1 Million | - | - | 1 Million |
Net Receivables | 1.06 Billion | 1.08 Billion | 1.07 Billion | 973 Million | 973 Million | 1.05 Billion |
Inventory | - | -1 Million | -1 Million | - | - | -1 Million |
Other Current Assets | 212 Million | 210 Million | 222 Million | 208 Million | 208 Million | 199 Million |
Total Non-Current Assets | 6.26 Billion | 6.18 Billion | 6.07 Billion | 5.89 Billion | 5.89 Billion | 4.81 Billion |
Net PPE | 4.1 Billion | 4.04 Billion | 3.98 Billion | 3.78 Billion | 3.78 Billion | 2.76 Billion |
Good Will And Intangible Assets | 1.89 Billion | 1.87 Billion | 1.89 Billion | 1.92 Billion | 1.92 Billion | 1.83 Billion |
Good Will | 1.51 Billion | 1.48 Billion | 1.48 Billion | 1.49 Billion | 1.49 Billion | 1.46 Billion |
Intangible Assets | 381 Million | 392 Million | 406 Million | 422 Million | 422 Million | 366 Million |
Long-Term Investments | 7 Million | 6 Million | 7 Million | 7 Million | 7 Million | 6 Million |
Tax Assets | -7 Million | -1 Million | - | -7 Million | -7 Million | -6 Million |
Other Non Current Assets | 265 Million | 256 Million | 194 Million | 196 Million | 196 Million | 217 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.28 Billion | 6.23 Billion | 6.27 Billion | 6.22 Billion | 6.22 Billion | 5.23 Billion |
Total Current Liabilities | 1.56 Billion | 1.54 Billion | 1.62 Billion | 1.59 Billion | 1.59 Billion | 1.52 Billion |
Account Payables | 445 Million | 477 Million | 570 Million | 532 Million | 532 Million | 473 Million |
Tax Payables | - | - | - | 84 Million | 84 Million | - |
Short Term Debt | 68 Million | 193 Million | 192 Million | 190 Million | 190 Million | 177 Million |
Deferred Revenue | 939 Million | - | - | 775 Million | 775 Million | 827 Million |
Other Current Liabilities | 111 Million | 872 Million | 860 Million | 93 Million | 93 Million | 45 Million |
Total Non Current Liabilities | 4.71 Billion | 4.68 Billion | 4.64 Billion | 4.63 Billion | 4.63 Billion | 3.7 Billion |
Long-Term Debt | 3.34 Billion | 3.33 Billion | 3.32 Billion | 3.92 Billion | 3.92 Billion | 3.03 Billion |
Deferred Revenue Non Current | 614 Million | 613 Million | 598 Million | 91 Million | 91 Million | 90 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 391 Million | 382 Million | 386 Million | 285 Million | 285 Million | 262 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.64 Billion | 1.49 Billion | 1.33 Billion | 1.26 Billion | 1.26 Billion | 1.19 Billion |
Stock Holders Equity | 1.64 Billion | 1.49 Billion | 1.33 Billion | 1.26 Billion | 1.26 Billion | 1.19 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 496 Million | 402 Million | 252 Million | 185 Million | 185 Million | 127 Million |
Accumulated other comprehensive income | -195 Million | -225 Million | -222 Million | -217 Million | -217 Million | -214 Million |
Common Stock Equity | 1.64 Billion | 1.49 Billion | 1.33 Billion | 1.26 Billion | 1.26 Billion | 1.19 Billion |
Capital Lease Obligation | 748 Million | 613 Million | 598 Million | 709 Million | 709 Million | 695 Million |
Total Investments | 10 Million | 6 Million | 7 Million | 7 Million | 7 Million | 6 Million |
Total Debt | 3.41 Billion | 4.13 Billion | 4.11 Billion | 4.11 Billion | 4.11 Billion | 3.2 Billion |
Net Debt | 3.03 Billion | 3.88 Billion | 3.88 Billion | 3.7 Billion | 3.7 Billion | 2.85 Billion |
POLX
RCB
1109
HOMI
ALGM
1211