USD 147.49
(-6.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.74 Billion | 7.71 Billion | 12.8 Billion | 16.25 Billion | 16.64 Billion | 17.27 Billion |
Cost of Revenue | 6.97 Billion | 6.49 Billion | 10.81 Billion | 13.68 Billion | 13.98 Billion | 14.73 Billion |
Gross Profit | 770 Million | 1.22 Billion | 1.99 Billion | 2.56 Billion | 2.66 Billion | 2.54 Billion |
Operating Expenses | 332 Million | 678 Million | 1.32 Billion | 2.17 Billion | 1.84 Billion | 1.83 Billion |
Selling, General and Administrative Expenses | 167 Million | 678 Million | 1.32 Billion | 2.17 Billion | 1.84 Billion | 1.83 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 165 Million | 55 Million | 57 Million | 79 Million | 54 Million | 109 Million |
Cost and Expenses | 7.3 Billion | 7.16 Billion | 12.13 Billion | 15.86 Billion | 15.82 Billion | 16.57 Billion |
Operating Income | 438 Million | 604 Million | 616 Million | 391 Million | 821 Million | 704 Million |
Interest Expense | 168 Million | 135 Million | 211 Million | 325 Million | 292 Million | 217 Million |
Income Tax Expense | 68 Million | 74 Million | 87 Million | 31 Million | 129 Million | 122 Million |
Earnings before Tax | 260 Million | 258 Million | 410 Million | 148 Million | 569 Million | 566 Million |
Net Income | 189 Million | 184 Million | 336 Million | 110 Million | 419 Million | 422 Million |
Earnings Per Share Basic | 1.63 | 1.60 | 3.00 | 1.20 | 4.36 | 3.13 |
Earnings Per Share Diluted | 1.60 | 1.59 | 2.95 | 1.20 | 3.95 | 3.13 |
Weighted Average Shares Outstanding | 116 Million | 115 Million | 112 Million | 92 Million | 96 Million | 135 Million |
Weighted Average Shares Outstanding (Diluted) | 118 Million | 116 Million | 114 Million | 92 Million | 106 Million | 135 Million |
Gross Margin | 0.10 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 |
EBIT Margin | 0.13 | 0.13 | 0.09 | 0.08 | 0.10 | 0.09 |
Profit Margin | 0.02 | 0.02 | 0.03 | 0.01 | 0.03 | 0.02 |
EBITDA | 993 Million | 941 Million | 741 Million | 727 Million | 1.59 Billion | 1.48 Billion |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.05 | 0.02 | 0.05 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.05 Billion | 2.07 Billion | 2.01 Billion | 1.94 Billion | 7.74 Billion | 1.98 Billion |
Cost of Revenue | 1.8 Billion | 1.81 Billion | 1.8 Billion | 1.74 Billion | 6.97 Billion | 1.76 Billion |
Gross Profit | 246 Million | 265 Million | 216 Million | 199 Million | 770 Million | 218 Million |
Operating Expenses | 54 Million | 54 Million | 57 Million | 53 Million | 227 Million | 54 Million |
Selling, General and Administrative Expenses | 33 Million | 33 Million | 38 Million | 38 Million | - | 39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21 Million | -21 Million | -19 Million | 3 Million | 15 Million | 4 Million |
Cost and Expenses | 1.86 Billion | 1.86 Billion | 1.85 Billion | 1.79 Billion | 7.2 Billion | 1.81 Billion |
Operating Income | 176 Million | 211 Million | 159 Million | 119 Million | 438 Million | 154 Million |
Interest Expense | 56 Million | 56 Million | 58 Million | 42 Million | 168 Million | 41 Million |
Income Tax Expense | 40 Million | -3 Million | 23 Million | 20 Million | 68 Million | 31 Million |
Earnings before Tax | 135 Million | 147 Million | 90 Million | 78 Million | 260 Million | 117 Million |
Net Income | 95 Million | 150 Million | 67 Million | 58 Million | 189 Million | 84 Million |
Earnings Per Share Basic | 0.81 | 1.29 | 0.58 | 0.50 | - | 0.72 |
Earnings Per Share Diluted | 0.79 | 1.25 | 0.56 | 0.48 | - | 0.71 |
Weighted Average Shares Outstanding | 116 Million | 116 Million | 116 Million | 116 Million | 116 Million | 116 Million |
Weighted Average Shares Outstanding (Diluted) | 120 Million | 120 Million | 120 Million | 120 Million | 118 Million | 119 Million |
Gross Margin | 0.12 | 0.13 | 0.11 | 0.10 | 0.10 | 0.11 |
EBIT Margin | 0.15 | 0.16 | 0.14 | 0.14 | - | 0.14 |
Profit Margin | 0.05 | 0.07 | 0.03 | 0.03 | 0.02 | 0.04 |
EBITDA | 317 Million | 333 Million | 276 Million | 263 Million | - | 278 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.08 | 0.06 | 0.06 | 0.08 |
POLX
RCB
1109
HOMI
ALGM
1211