GBp 1.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 890.93 Thousand | 1.03 Million | 1.18 Million | 1.05 Million | 2.3 Million | 2.43 Million |
Cost of Revenue | 555.45 Thousand | 684.73 Thousand | 677.4 Thousand | 346.3 Thousand | 925.61 Thousand | 633.46 Thousand |
Gross Profit | 335.48 Thousand | 348.27 Thousand | 508.02 Thousand | 710.46 Thousand | 1.37 Million | 1.8 Million |
Operating Expenses | 12.89 Million | 14.01 Million | 14.82 Million | 7.32 Million | 7.38 Million | 7.07 Million |
Selling, General and Administrative Expenses | 6.9 Million | 11.77 Million | 12.07 Million | 5.96 Million | 6.33 Million | 6.19 Million |
Research and Development Expenses | 4.19 Million | 619 Thousand | 649.69 Thousand | 451.12 Thousand | 155.34 Thousand | - |
Other Expenses | 1.79 Million | 2.24 Million | 2.74 Million | 1.35 Million | 1.05 Million | 878.78 Thousand |
Cost and Expenses | 13.44 Million | 14.7 Million | 15.5 Million | 7.67 Million | 8.31 Million | 7.7 Million |
Operating Income | -12.55 Million | -13.67 Million | -14.31 Million | -6.61 Million | -6.01 Million | -5.26 Million |
Interest Expense | 15.99 Thousand | 23.76 Thousand | 21.1 Thousand | 19.73 Thousand | 91.67 Thousand | 188.05 Thousand |
Income Tax Expense | - | 235.02 Thousand | -300.44 Thousand | 19.73 Thousand | 91.67 Thousand | 187.87 Thousand |
Earnings before Tax | -11.88 Million | -13.9 Million | -14.01 Million | -6.53 Million | -6.1 Million | -5.45 Million |
Net Income | -11.88 Million | -14.14 Million | -13.71 Million | -6.55 Million | -6.19 Million | -5.64 Million |
Earnings Per Share Basic | -0.05 | -0.07 | -0.07 | -0.04 | -0.06 | -0.08 |
Earnings Per Share Diluted | -0.05 | -0.07 | -0.07 | -0.04 | -0.06 | -0.08 |
Weighted Average Shares Outstanding | 251.2 Million | 211.94 Million | 196.96 Million | 149.98 Million | 107.04 Million | 69.94 Million |
Weighted Average Shares Outstanding (Diluted) | 251.2 Million | 211.94 Million | 196.96 Million | 149.98 Million | 107.04 Million | 69.94 Million |
Gross Margin | 0.38 | 0.34 | 0.43 | 0.67 | 0.60 | 0.74 |
EBIT Margin | -12.27 | -12.43 | -11.29 | -5.33 | -2.29 | -1.90 |
Profit Margin | -13.34 | -13.69 | -11.57 | -6.20 | -2.69 | -2.31 |
EBITDA | -10.93 Million | -12.84 Million | -13.38 Million | -5.73 Million | -5.26 Million | -4.63 Million |
Earnings Before Tax Margin | -14.09 | -13.23 | -12.08 | -6.26 | -2.61 | -2.16 |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 890.93 Thousand | 71.19 Thousand | 71.19 Thousand | 1.03 Million | 99.46 Thousand | 99.46 Thousand |
Cost of Revenue | 555.45 Thousand | 30.24 Thousand | 30.24 Thousand | 684.73 Thousand | 72.74 Thousand | 72.74 Thousand |
Gross Profit | 335.48 Thousand | 40.95 Thousand | 40.95 Thousand | 348.27 Thousand | 26.71 Thousand | 26.71 Thousand |
Operating Expenses | 12.89 Million | 3.8 Million | 3.8 Million | 14.01 Million | 3.64 Million | 3.64 Million |
Selling, General and Administrative Expenses | - | 2.37 Million | 2.37 Million | - | 4.53 Million | 4.53 Million |
Research and Development Expenses | - | 1.23 Million | 1.23 Million | - | 951.57 Thousand | 951.57 Thousand |
Other Expenses | - | - | - | 2.24 Million | - | - |
Cost and Expenses | 13.44 Million | 3.83 Million | 3.83 Million | 14.7 Million | 3.71 Million | 3.71 Million |
Operating Income | -12.55 Million | -3.8 Million | -3.8 Million | -13.67 Million | -3.49 Million | -3.49 Million |
Interest Expense | 15.99 Thousand | - | - | 23.76 Thousand | - | - |
Income Tax Expense | 371.35 Thousand | 113.73 Thousand | 194.23 Thousand | 235.02 Thousand | 124.07 Thousand | 151.87 Thousand |
Earnings before Tax | -11.88 Million | -3.67 Million | -3.67 Million | -13.9 Million | -3.49 Million | -3.49 Million |
Net Income | -11.88 Million | -3.67 Million | -3.67 Million | -14.14 Million | -3.49 Million | -3.49 Million |
Earnings Per Share Basic | - | -0.02 | -0.02 | - | -0.02 | -0.02 |
Earnings Per Share Diluted | - | -0.02 | -0.02 | - | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 251.2 Million | 213.05 Million | 213.05 Million | 211.94 Million | 212.98 Million | 212.98 Million |
Weighted Average Shares Outstanding (Diluted) | 251.2 Million | 213.05 Million | 213.05 Million | 211.94 Million | 212.97 Million | 212.97 Million |
Gross Margin | 0.38 | 0.58 | 0.58 | 0.34 | 0.27 | 0.27 |
EBIT Margin | - | -50.08 | -50.08 | - | -33.35 | -33.35 |
Profit Margin | -13.34 | -51.63 | -51.63 | -13.69 | -35.13 | -35.13 |
EBITDA | - | -3.56 Million | -3.56 Million | - | -3.31 Million | -3.31 Million |
Earnings Before Tax Margin | -14.09 | -53.40 | -53.40 | -13.23 | -35.15 | -35.15 |
RCB
1109
6473
ALGM
1211
XPO