GBp 1.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.88 Million | 22.53 Million | 34.52 Million | 10.88 Million | 7.04 Million | 9.82 Million |
Total Current Assets | 9.07 Million | 19.82 Million | 31.27 Million | 7.6 Million | 3.15 Million | 5.75 Million |
Cash And Short Term Investments | 6.17 Million | 16.45 Million | 28.87 Million | 6.28 Million | 1.96 Million | 875.6 Thousand |
Cash and Cash Equivalents | 6.17 Million | 16.45 Million | 28.87 Million | 6.28 Million | 1.96 Million | 875.6 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 315.44 Thousand | 109.39 Thousand | 119.09 Thousand | 185.47 Thousand | 453.82 Thousand | - |
Inventory | 2.22 Million | 1.71 Million | 1.42 Million | 977.92 Thousand | 554.21 Thousand | 651.78 Thousand |
Other Current Assets | 369.67 Thousand | 1.55 Million | 851.87 Thousand | 162.59 Thousand | 182.95 Thousand | - |
Total Non-Current Assets | 1.8 Million | 2.71 Million | 3.25 Million | 3.27 Million | 3.88 Million | 4.07 Million |
Net PPE | 446.75 Thousand | 692.78 Thousand | 1.05 Million | 455.47 Thousand | 454.22 Thousand | 17.75 Thousand |
Good Will And Intangible Assets | 969.33 Thousand | 1.58 Million | 2.19 Million | 2.81 Million | 3.42 Million | 4.04 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 969.33 Thousand | 1.58 Million | 2.19 Million | 2.81 Million | 3.42 Million | 4.04 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 387.96 Thousand | 437.53 Thousand | 5539.00 | 5539.00 | 5539.00 | 12.53 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.58 Million | 3.23 Million | 2.79 Million | 2.14 Million | 2.45 Million | 2.03 Million |
Total Current Liabilities | 2.2 Million | 2.21 Million | 1.97 Million | 1.51 Million | 1.89 Million | 1.65 Million |
Account Payables | 323.54 Thousand | 597.36 Thousand | 405.95 Thousand | 388.03 Thousand | 660.24 Thousand | 417.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 141.84 Thousand | 142.14 Thousand | 130.94 Thousand | 129.81 Thousand | 70.91 Thousand | 5213.00 |
Deferred Revenue | - | - | - | 1 Million | - | - |
Other Current Liabilities | 1.73 Million | 1.47 Million | 1.43 Million | 1.00 | 1.15 Million | 1.22 Million |
Total Non Current Liabilities | 381.87 Thousand | 1.02 Million | 820.58 Thousand | 627.56 Thousand | 559.27 Thousand | 386.72 Thousand |
Long-Term Debt | 74.84 Thousand | 216.69 Thousand | 358.83 Thousand | 91.6 Thousand | 50.45 Thousand | - |
Deferred Revenue Non Current | 67.03 Thousand | 128.7 Thousand | 145.74 Thousand | 219.95 Thousand | 192.81 Thousand | 70.72 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240 Thousand | 676 Thousand | 316 Thousand | 316 Thousand | 316 Thousand | 316 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.29 Million | 19.3 Million | 31.73 Million | 8.73 Million | 4.59 Million | 7.79 Million |
Stock Holders Equity | 8.29 Million | 19.3 Million | 31.73 Million | 8.73 Million | 4.59 Million | 7.79 Million |
Common Stock | 104.78 Thousand | 103.46 Thousand | 101.64 Thousand | 78.2 Thousand | 55.77 Thousand | 49.42 Thousand |
Retained Earnings | -64.65 Million | -52.76 Million | -38.86 Million | -24.84 Million | -18.3 Million | -12.21 Million |
Accumulated other comprehensive income | - | 12.67 Million | 11.47 Million | 9.65 Million | 9.18 Million | - |
Common Stock Equity | 8.29 Million | 19.3 Million | 31.73 Million | 8.73 Million | 4.59 Million | 7.79 Million |
Capital Lease Obligation | 216.69 Thousand | 358.83 Thousand | 489.78 Thousand | 221.42 Thousand | 121.36 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 216.69 Thousand | 358.83 Thousand | 489.78 Thousand | 221.42 Thousand | 121.36 Thousand | 5213.00 |
Net Debt | -5.95 Million | -16.09 Million | -28.38 Million | -6.06 Million | -1.84 Million | -870.38 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.88 Million | 10.88 Million | 15.69 Million | 15.69 Million | 22.53 Million | 22.53 Million |
Total Current Assets | 9.07 Million | 9.07 Million | 13.44 Million | 13.44 Million | 19.82 Million | 19.82 Million |
Cash And Short Term Investments | 6.17 Million | 6.17 Million | 9.87 Million | 9.87 Million | 16.45 Million | 16.45 Million |
Cash and Cash Equivalents | 6.17 Million | 6.17 Million | 9.87 Million | 9.87 Million | 16.45 Million | 16.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 315.44 Thousand | 1.5 Million | 1.5 Million | 109.39 Thousand | 109.39 Thousand |
Inventory | 2.22 Million | 2.22 Million | 2.06 Million | 2.06 Million | 1.71 Million | 1.71 Million |
Other Current Assets | - | 369.67 Thousand | - | - | 1.55 Million | 1.55 Million |
Total Non-Current Assets | 1.8 Million | 1.8 Million | 2.25 Million | 2.25 Million | 2.71 Million | 2.71 Million |
Net PPE | 446.75 Thousand | 446.75 Thousand | 563.48 Thousand | 563.48 Thousand | 692.78 Thousand | 692.78 Thousand |
Good Will And Intangible Assets | 969.33 Thousand | 969.33 Thousand | 1.27 Million | 1.27 Million | 1.58 Million | 1.58 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 969.33 Thousand | 969.33 Thousand | 1.27 Million | 1.27 Million | 1.58 Million | 1.58 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 387.96 Thousand | 387.96 Thousand | 413.53 Thousand | 413.53 Thousand | 437.53 Thousand | 437.53 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.58 Million | 2.58 Million | 3.3 Million | 3.3 Million | 3.23 Million | 3.23 Million |
Total Current Liabilities | 2.2 Million | 2.2 Million | 2.44 Million | 2.44 Million | 2.21 Million | 2.21 Million |
Account Payables | 323.54 Thousand | 323.54 Thousand | 2.16 Million | 2.16 Million | 597.36 Thousand | 597.36 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 141.84 Thousand | 141.84 Thousand | 137.82 Thousand | - | 142.14 Thousand | 142.14 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.73 Million | 1.73 Million | 137.45 Thousand | 275.28 Thousand | 1.47 Million | 1.47 Million |
Total Non Current Liabilities | 381.87 Thousand | 381.87 Thousand | 863.26 Thousand | 863.26 Thousand | 1.02 Million | 1.02 Million |
Long-Term Debt | 74.84 Thousand | 74.84 Thousand | 147.66 Thousand | 147.66 Thousand | 216.69 Thousand | 216.69 Thousand |
Deferred Revenue Non Current | 67.03 Thousand | 67.03 Thousand | 99.59 Thousand | - | 128.7 Thousand | 128.7 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240 Thousand | 240 Thousand | 316 Thousand | 715.59 Thousand | 676 Thousand | 676 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.29 Million | 8.29 Million | 12.39 Million | 12.39 Million | 19.3 Million | 19.3 Million |
Stock Holders Equity | 8.29 Million | 8.29 Million | 12.39 Million | 12.39 Million | 19.3 Million | 19.3 Million |
Common Stock | 104.78 Thousand | 104.78 Thousand | 103.86 Thousand | 103.86 Thousand | 103.46 Thousand | 103.46 Thousand |
Retained Earnings | -64.65 Million | -64.65 Million | -60.11 Million | -60.11 Million | -52.76 Million | -52.76 Million |
Accumulated other comprehensive income | - | - | 13.11 Million | 13.11 Million | 12.67 Million | 12.67 Million |
Common Stock Equity | 8.29 Million | 8.29 Million | 12.39 Million | 12.39 Million | 19.3 Million | 19.3 Million |
Capital Lease Obligation | 216.69 Thousand | 216.69 Thousand | 285.49 Thousand | 285.49 Thousand | 358.83 Thousand | 358.83 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 216.69 Thousand | 216.69 Thousand | 285.49 Thousand | 147.66 Thousand | 358.83 Thousand | 358.83 Thousand |
Net Debt | -5.95 Million | -5.95 Million | -9.59 Million | -9.73 Million | -16.09 Million | -16.09 Million |
RCB
1109
6473
ALGM
1211
XPO