USD 22.89
(-11.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.58 Billion | 1.18 Billion | 892.62 Million | 747.67 Million | 817.82 Million | 752.26 Million |
Total Current Assets | 572.21 Million | 665.82 Million | 511.69 Million | 430.56 Million | 448.22 Million | 367.04 Million |
Cash And Short Term Investments | 222.16 Million | 351.57 Million | 282.38 Million | 197.21 Million | 214.49 Million | 99.74 Million |
Cash and Cash Equivalents | 222.16 Million | 351.57 Million | 282.38 Million | 197.21 Million | 214.49 Million | 99.74 Million |
Short Term Investments | - | - | 12.34 Million | - | - | - |
Net Receivables | 125.16 Million | 130.47 Million | 120.73 Million | 94.84 Million | 92.1 Million | 115.93 Million |
Inventory | 162.3 Million | 151.3 Million | 86.16 Million | 87.49 Million | 127.22 Million | 130.91 Million |
Other Current Assets | 62.58 Million | 25.34 Million | 22.41 Million | 51 Million | 14.39 Million | 20.44 Million |
Total Non-Current Assets | 1.01 Billion | 515.32 Million | 380.92 Million | 317.11 Million | 369.6 Million | 385.21 Million |
Net PPE | 341.54 Million | 279.96 Million | 226.07 Million | 192.39 Million | 332.33 Million | 347.4 Million |
Good Will And Intangible Assets | 479.27 Million | 80.06 Million | 55.97 Million | 56.47 Million | 21.24 Million | 19.05 Million |
Good Will | 202.42 Million | 27.69 Million | 20 Million | 20.1 Million | 1.28 Million | 1.33 Million |
Intangible Assets | 276.85 Million | 52.37 Million | 35.97 Million | 36.36 Million | 19.95 Million | 17.71 Million |
Long-Term Investments | 31.41 Million | 27.26 Million | 27.67 Million | 26.66 Million | 6.72 Million | 11.36 Million |
Tax Assets | 107.28 Million | 50.35 Million | 17.96 Million | 26.97 Million | 7.21 Million | 5.17 Million |
Other Non Current Assets | 51.65 Million | 77.66 Million | 53.23 Million | 14.61 Million | 2.09 Million | 2.21 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 451.67 Million | 214.34 Million | 157.25 Million | 160.8 Million | 183.68 Million | 162.47 Million |
Total Current Liabilities | 117.9 Million | 165.32 Million | 104.22 Million | 116.67 Million | 150.11 Million | 103.86 Million |
Account Payables | 37.59 Million | 56.25 Million | 29.83 Million | 35.38 Million | 20.76 Million | 24.18 Million |
Tax Payables | 3.47 Million | 5.62 Million | 1.83 Million | 514 Thousand | 3.4 Million | 1.65 Million |
Short Term Debt | 9.19 Million | 4.49 Million | 3.7 Million | - | 68 Million | 13 Million |
Deferred Revenue | 3.47 Million | - | - | - | 56.09 Million | 1.65 Million |
Other Current Liabilities | 67.64 Million | 104.57 Million | 70.68 Million | 81.28 Million | 5.25 Million | 65.01 Million |
Total Non Current Liabilities | 333.76 Million | 49.01 Million | 53.03 Million | 44.13 Million | 33.57 Million | 58.61 Million |
Long-Term Debt | 249.61 Million | 38.04 Million | 37.74 Million | 25 Million | 17.7 Million | 29.7 Million |
Deferred Revenue Non Current | 16.4 Million | - | - | -2.77 Million | 12.74 Million | 19.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.96 Million | 8.13 Million | 12.52 Million | 19.13 Million | 275 Thousand | 275 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.13 Billion | 966.81 Million | 735.36 Million | 586.87 Million | 634.13 Million | 589.78 Million |
Stock Holders Equity | 1.13 Billion | 965.62 Million | 734.2 Million | 585.75 Million | 633.18 Million | 588.97 Million |
Common Stock | 1.93 Million | 1.91 Million | 1.9 Million | 1.89 Million | 106 Thousand | 106 Thousand |
Retained Earnings | 463.01 Million | 310.31 Million | 122.95 Million | 3.55 Million | 194.35 Million | 157.38 Million |
Accumulated other comprehensive income | -28.84 Million | -20.78 Million | -18.44 Million | -11.86 Million | -19.97 Million | -16.27 Million |
Common Stock Equity | 1.13 Billion | 965.62 Million | 734.2 Million | 585.75 Million | 633.18 Million | 588.97 Million |
Capital Lease Obligation | 16.4 Million | 17.54 Million | 16.45 Million | - | - | - |
Total Investments | 31.41 Million | 27.26 Million | 40.01 Million | 26.66 Million | 6.72 Million | 11.36 Million |
Total Debt | 275.2 Million | 42.54 Million | 41.45 Million | 25 Million | 85.7 Million | 42.7 Million |
Net Debt | 53.04 Million | -309.03 Million | -240.92 Million | -172.21 Million | -128.79 Million | -57.04 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.58 Billion | 1.58 Billion | 1.56 Billion | 1.28 Billion | 1.23 Billion | 1.18 Billion |
Total Current Assets | 572.21 Million | 572.21 Million | 549.49 Million | 714.89 Million | 700.3 Million | 665.82 Million |
Cash And Short Term Investments | 222.16 Million | 222.16 Million | 214.3 Million | 370.01 Million | 353.4 Million | 351.57 Million |
Cash and Cash Equivalents | 222.16 Million | 222.16 Million | 214.3 Million | 370.01 Million | 353.4 Million | 351.57 Million |
Short Term Investments | - | - | - | - | 5.22 Million | - |
Net Receivables | 125.16 Million | 125.16 Million | 118.22 Million | 123.43 Million | 125.43 Million | 130.47 Million |
Inventory | 162.3 Million | 162.3 Million | 165.55 Million | 173.08 Million | 174.17 Million | 151.3 Million |
Other Current Assets | 62.58 Million | 62.58 Million | 41.98 Million | 39.93 Million | 38.38 Million | 25.34 Million |
Total Non-Current Assets | 1.01 Billion | 1.01 Billion | 1.01 Billion | 570.04 Million | 533.78 Million | 515.32 Million |
Net PPE | 341.54 Million | 341.54 Million | 347.44 Million | 312.04 Million | 285.2 Million | 279.96 Million |
Good Will And Intangible Assets | 479.27 Million | 479.27 Million | 508.4 Million | 79.38 Million | 80.01 Million | 80.06 Million |
Good Will | 202.42 Million | 202.42 Million | 214.7 Million | 27.7 Million | 28.04 Million | 27.69 Million |
Intangible Assets | 276.85 Million | 276.85 Million | 293.69 Million | 51.67 Million | 51.96 Million | 52.37 Million |
Long-Term Investments | 31.41 Million | 31.41 Million | 25.97 Million | 25.47 Million | 26.98 Million | 27.26 Million |
Tax Assets | 107.28 Million | 107.28 Million | 79.42 Million | 68.38 Million | 58.68 Million | 50.35 Million |
Other Non Current Assets | 51.65 Million | 51.65 Million | 54.56 Million | 84.75 Million | 82.9 Million | 77.66 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 451.67 Million | 451.67 Million | 429.81 Million | 186.64 Million | 206.32 Million | 214.34 Million |
Total Current Liabilities | 117.9 Million | 117.9 Million | 120.18 Million | 134.24 Million | 153.54 Million | 165.32 Million |
Account Payables | 37.59 Million | 37.59 Million | 37.63 Million | 62.6 Million | 65.38 Million | 56.25 Million |
Tax Payables | 3.47 Million | 3.47 Million | - | - | - | 5.62 Million |
Short Term Debt | 9.19 Million | 9.19 Million | 9.44 Million | 5.2 Million | 5 Million | 4.49 Million |
Deferred Revenue | 3.47 Million | 3.47 Million | -5.48 Million | -5.2 Million | -5 Million | - |
Other Current Liabilities | 67.64 Million | 67.64 Million | 78.59 Million | 71.63 Million | 88.16 Million | 104.57 Million |
Total Non Current Liabilities | 333.76 Million | 333.76 Million | 309.62 Million | 52.4 Million | 52.78 Million | 49.01 Million |
Long-Term Debt | 249.61 Million | 249.61 Million | 266.78 Million | 25 Million | 25 Million | 38.04 Million |
Deferred Revenue Non Current | 16.4 Million | 16.4 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.96 Million | 14.96 Million | 15.1 Million | 27.4 Million | 27.78 Million | 8.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.09 Billion | 1.02 Billion | 966.81 Million |
Stock Holders Equity | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.09 Billion | 1.02 Billion | 965.62 Million |
Common Stock | 1.93 Million | 1.93 Million | 1.93 Million | 1.92 Million | 1.92 Million | 1.91 Million |
Retained Earnings | 463.01 Million | 463.01 Million | 470.12 Million | 436.78 Million | 371.16 Million | 310.31 Million |
Accumulated other comprehensive income | -28.84 Million | -28.84 Million | -21.88 Million | -25.5 Million | -21.19 Million | -20.78 Million |
Common Stock Equity | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.09 Billion | 1.02 Billion | 965.62 Million |
Capital Lease Obligation | 16.4 Million | 16.4 Million | 21.8 Million | 21.2 Million | 21.39 Million | 17.54 Million |
Total Investments | 31.41 Million | 31.41 Million | 25.97 Million | 25.47 Million | 26.98 Million | 27.26 Million |
Total Debt | 275.2 Million | 275.2 Million | 276.23 Million | 25 Million | 25 Million | 42.54 Million |
Net Debt | 53.04 Million | 53.04 Million | 61.92 Million | -345.01 Million | -328.4 Million | -309.03 Million |
1211
XPO
POLX
3067
NPK
HOMI