USD 115.54
(-1.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.54 Billion | 15.79 Billion | 11.77 Billion | 7.5 Billion | 8.11 Billion | 8.63 Billion |
Cost of Revenue | 10.32 Billion | 11.72 Billion | 8.28 Billion | 6.48 Billion | 6.85 Billion | 6.64 Billion |
Gross Profit | 2.21 Billion | 4.07 Billion | 3.49 Billion | 1.02 Billion | 1.26 Billion | 1.98 Billion |
Operating Expenses | 865 Million | 990 Million | 674 Million | 558 Million | 567 Million | 546 Million |
Selling, General and Administrative Expenses | 865 Million | 835 Million | 551 Million | 449 Million | 458 Million | 445 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 625 Million | 155 Million | 123 Million | 109 Million | 109 Million | 52 Million |
Cost and Expenses | 11.81 Billion | 12.71 Billion | 8.95 Billion | 7.03 Billion | 7.42 Billion | 7.19 Billion |
Operating Income | 729 Million | 3.05 Billion | 2.8 Billion | 429 Million | 656 Million | 1.4 Billion |
Interest Expense | 165 Million | 177 Million | 176 Million | 142 Million | 124 Million | 126 Million |
Income Tax Expense | 178 Million | 649 Million | 607 Million | -42 Million | 108 Million | 300 Million |
Earnings before Tax | 700 Million | 2.94 Billion | 2.67 Billion | 331 Million | 570 Million | 1.33 Billion |
Net Income | 479 Million | 2.24 Billion | 2.01 Billion | 330 Million | 421 Million | 996 Million |
Earnings Per Share Basic | 3.72 | 17.47 | 15.66 | 2.57 | 3.26 | 7.70 |
Earnings Per Share Diluted | 3.70 | 17.35 | 15.58 | 2.57 | 3.25 | 7.66 |
Weighted Average Shares Outstanding | 127.8 Million | 127.97 Million | 128 Million | 127.85 Million | 128.39 Million | 129.4 Million |
Weighted Average Shares Outstanding (Diluted) | 128.59 Million | 128.84 Million | 128.69 Million | 128.08 Million | 128.75 Million | 129.98 Million |
Gross Margin | 0.18 | 0.26 | 0.30 | 0.14 | 0.16 | 0.23 |
EBIT Margin | 0.19 | 0.27 | 0.32 | 0.17 | 0.18 | 0.25 |
Profit Margin | 0.04 | 0.14 | 0.17 | 0.04 | 0.05 | 0.12 |
EBITDA | 2.32 Billion | 4.17 Billion | 3.69 Billion | 1.24 Billion | 1.4 Billion | 2.1 Billion |
Earnings Before Tax Margin | 0.06 | 0.19 | 0.24 | 0.06 | 0.08 | 0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.11 Billion | 3.2 Billion | 2.97 Billion | 2.82 Billion | 12.54 Billion | 3.11 Billion |
Cost of Revenue | 2.55 Billion | 2.57 Billion | 2.53 Billion | 2.65 Billion | 10.45 Billion | 2.52 Billion |
Gross Profit | 559 Million | 634 Million | 436 Million | 169 Million | 2.09 Billion | 586 Million |
Operating Expenses | 215 Million | 224 Million | 209 Million | 224 Million | 865 Million | 237 Million |
Selling, General and Administrative Expenses | 215 Million | 224 Million | 209 Million | 224 Million | - | 206 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20 Million | 10 Million | 10 Million | 126 Million | 136 Million | 56 Million |
Cost and Expenses | 2.77 Billion | 2.79 Billion | 2.74 Billion | 2.88 Billion | 11.31 Billion | 2.76 Billion |
Operating Income | 172 Million | 410 Million | 227 Million | -55 Million | 1.23 Billion | 349 Million |
Interest Expense | -201 Million | 41 Million | 40 Million | 41 Million | 165 Million | 40 Million |
Income Tax Expense | 65 Million | 101 Million | 48 Million | -71 Million | 178 Million | 70 Million |
Earnings before Tax | 185 Million | 424 Million | 233 Million | -558 Million | 700 Million | 365 Million |
Net Income | 108 Million | 313 Million | 174 Million | -497 Million | 479 Million | 285 Million |
Earnings Per Share Basic | 0.84 | 2.42 | 1.35 | -3.88 | - | 2.21 |
Earnings Per Share Diluted | 0.84 | 2.40 | 1.34 | -3.88 | - | 2.20 |
Weighted Average Shares Outstanding | 128.52 Million | 128.57 Million | 128.35 Million | 128.16 Million | 127.8 Million | 127.85 Million |
Weighted Average Shares Outstanding (Diluted) | 129.23 Million | 129.35 Million | 129.02 Million | 128.16 Million | 128.59 Million | 128.58 Million |
Gross Margin | 0.18 | 0.20 | 0.15 | 0.06 | 0.17 | 0.19 |
EBIT Margin | -0.19 | 0.21 | 0.17 | 0.08 | - | 0.22 |
Profit Margin | 0.03 | 0.10 | 0.06 | -0.18 | 0.04 | 0.09 |
EBITDA | -580 Million | 689 Million | 500 Million | 227 Million | - | 682 Million |
Earnings Before Tax Margin | 0.06 | 0.13 | 0.08 | -0.02 | 0.10 | 0.11 |
9313
ZOONF
8771
INGERRAND
ALICON
OONEF