USD 0.19
(-43.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 474.49 Thousand | 1.02 Million | 885.34 Thousand | 521.79 Thousand | 283.1 Thousand | 202.96 Thousand |
Cost of Revenue | 291.12 Thousand | 317.44 Thousand | 343 Thousand | 235.64 Thousand | - | - |
Gross Profit | 183.37 Thousand | 709.36 Thousand | 542.33 Thousand | 286.14 Thousand | 283.1 Thousand | 202.96 Thousand |
Operating Expenses | 183.37 Thousand | 1.74 Million | 1.52 Million | 1.09 Million | 946.2 Thousand | 511.3 Thousand |
Selling, General and Administrative Expenses | 494.94 Thousand | 477.49 Thousand | 545.81 Thousand | 348.03 Thousand | 340.08 Thousand | 140.68 Thousand |
Research and Development Expenses | 391.34 Thousand | 815.83 Thousand | 614.21 Thousand | 455.17 Thousand | 384 Thousand | 204.9 Thousand |
Other Expenses | - | - | - | - | 441.8 Thousand | - |
Cost and Expenses | 1.16 Million | 1.74 Million | 1.52 Million | 1.09 Million | 946.2 Thousand | 511.3 Thousand |
Operating Income | -686.36 Thousand | -717.86 Thousand | -635.39 Thousand | -567.26 Thousand | -211.39 Thousand | -307.12 Thousand |
Interest Expense | 3155.00 | 5315.00 | 3899.00 | 89.9 Thousand | 77.73 Thousand | 67.14 Thousand |
Income Tax Expense | 3155.00 | 5315.00 | 3899.00 | 50.8 Thousand | 24.63 Thousand | 18.42 Thousand |
Earnings before Tax | -722.11 Thousand | -662 Thousand | -656.84 Thousand | -657.16 Thousand | -289.12 Thousand | -369.2 Thousand |
Net Income | -722.11 Thousand | -662 Thousand | -656.84 Thousand | -657.16 Thousand | -313.75 Thousand | -387.62 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 72.21 Million | 94.85 Million | 92.78 Million | 81.72 Million | 77.48 Million | 67.74 Million |
Weighted Average Shares Outstanding (Diluted) | 96.29 Million | 94.85 Million | 92.78 Million | 81.72 Million | 77.48 Million | 67.74 Million |
Gross Margin | 0.39 | 0.69 | 0.61 | 0.55 | 1.00 | 1.00 |
EBIT Margin | -1.40 | -0.65 | -0.66 | -0.99 | -0.73 | -1.51 |
Profit Margin | -1.52 | -0.64 | -0.74 | -1.26 | -1.11 | -1.91 |
EBITDA | -664.23 Thousand | -605.25 Thousand | -600.21 Thousand | -517.17 Thousand | -230.65 Thousand | -305.77 Thousand |
Earnings Before Tax Margin | -1.45 | -0.70 | -0.72 | -1.09 | -0.75 | -1.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 126.1 Thousand | 106.22 Thousand | 98.47 Thousand | 474.49 Thousand | 133.7 Thousand | 106.19 Thousand |
Cost of Revenue | 53.44 Thousand | 13.79 Thousand | 13.68 Thousand | 54.72 Thousand | 13.78 Thousand | 13.57 Thousand |
Gross Profit | 72.65 Thousand | 92.42 Thousand | 84.78 Thousand | 419.76 Thousand | 119.92 Thousand | 92.62 Thousand |
Operating Expenses | 112.47 Thousand | 154.57 Thousand | 190.17 Thousand | 1.2 Million | 303.48 Thousand | 229.26 Thousand |
Selling, General and Administrative Expenses | 32.22 Thousand | 109.76 Thousand | 138.42 Thousand | - | 114.73 Thousand | 113.61 Thousand |
Research and Development Expenses | 34.53 Thousand | 44.81 Thousand | 51.74 Thousand | - | 51.35 Thousand | 73.99 Thousand |
Other Expenses | 45.71 Thousand | - | - | - | - | - |
Cost and Expenses | 165.92 Thousand | 168.37 Thousand | 203.86 Thousand | 1.2 Million | 303.48 Thousand | 229.26 Thousand |
Operating Income | -39.45 Thousand | -62.15 Thousand | -105.39 Thousand | -716.91 Thousand | -166.74 Thousand | -119.14 Thousand |
Interest Expense | 723.00 | 413.00 | 492.00 | 3155.00 | 916.00 | 505.00 |
Income Tax Expense | -1.00 | 7623.00 | 8510.00 | 3155.00 | 13.03 Thousand | 10.22 Thousand |
Earnings before Tax | -40.17 Thousand | -61.01 Thousand | -103.77 Thousand | -722.11 Thousand | -167.66 Thousand | -119.65 Thousand |
Net Income | -40.17 Thousand | -68.63 Thousand | -112.28 Thousand | -722.11 Thousand | -167.66 Thousand | -119.65 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 96.36 Million | 96.36 Million | 96.36 Million | 96.29 Million | 96.36 Million | 96.1 Million |
Weighted Average Shares Outstanding (Diluted) | 96.36 Million | 96.36 Million | 96.36 Million | 96.29 Million | 96.36 Million | 96.1 Million |
Gross Margin | 0.58 | 0.87 | 0.86 | 0.88 | 0.90 | 0.87 |
EBIT Margin | -0.20 | -0.46 | -0.93 | - | -1.14 | -0.99 |
Profit Margin | -0.32 | -0.65 | -1.14 | -1.52 | -1.25 | -1.13 |
EBITDA | -25.79 Thousand | -48.36 Thousand | -91.7 Thousand | - | -152.96 Thousand | -105.57 Thousand |
Earnings Before Tax Margin | -0.31 | -0.59 | -1.07 | -1.51 | -1.25 | -1.12 |
WLK
9313
ZOONF
AATGF
INGERRAND
ALICON