USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 647.07 Thousand | 2.03 Million | 5.83 Million | 18.95 Million | 25.03 Million | 1.16 Million |
Cost of Revenue | 1.27 Million | 2.45 Million | 4.38 Million | 10.02 Million | 8.08 Million | 1.39 Million |
Gross Profit | -625.36 Thousand | -416.85 Thousand | 1.44 Million | 8.92 Million | 16.95 Million | -226.42 Thousand |
Operating Expenses | 251.07 Thousand | 2.78 Million | 5.44 Million | 3.97 Million | 2.58 Million | 1.22 Million |
Selling, General and Administrative Expenses | 1.67 Million | 2.78 Million | 5.44 Million | 3.97 Million | 2.58 Million | 1.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.64 Million | 178.39 Thousand | 236.24 Thousand | -80.15 Thousand | -77.06 Thousand |
Cost and Expenses | 2.94 Million | 5.23 Million | 9.82 Million | 14 Million | 10.66 Million | 2.61 Million |
Operating Income | -2.29 Million | -3.2 Million | -3.99 Million | 4.95 Million | 14.37 Million | -1.44 Million |
Interest Expense | 71.52 Thousand | 38.8 Thousand | 48.2 Thousand | 52.55 Thousand | 34.32 Thousand | 6671.57 |
Income Tax Expense | 4.00 | -173.59 Thousand | -399.76 Thousand | 883.67 Thousand | 2.45 Million | -80.28 Thousand |
Earnings before Tax | -5.6 Million | -421.02 Thousand | -8.21 Million | 4.12 Million | 13.33 Million | -1.59 Million |
Net Income | -5.6 Million | -213.53 Thousand | -7.36 Million | 3.3 Million | 10.88 Million | -1.59 Million |
Earnings Per Share Basic | -0.03 | -0.00 | -0.04 | 0.02 | 0.07 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.00 | -0.04 | 0.02 | 0.07 | -0.01 |
Weighted Average Shares Outstanding | 219.37 Million | 168.89 Million | 167.17 Million | 165.54 Million | 165.21 Million | 164.96 Million |
Weighted Average Shares Outstanding (Diluted) | 219.37 Million | 168.89 Million | 167.17 Million | 166.93 Million | 166.3 Million | 164.96 Million |
Gross Margin | -0.97 | -0.21 | 0.25 | 0.47 | 0.68 | -0.19 |
EBIT Margin | -8.37 | -1.50 | -0.65 | 0.27 | 0.58 | -1.19 |
Profit Margin | -8.66 | -0.11 | -1.26 | 0.17 | 0.43 | -1.36 |
EBITDA | -5.41 Million | -3.04 Million | -3.79 Million | 5.89 Million | 19.3 Million | -2.21 Million |
Earnings Before Tax Margin | -3.55 | -1.57 | -0.69 | 0.26 | 0.57 | -1.24 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 647.07 Thousand | 245.93 Thousand | 409.73 Thousand | 913.59 Thousand | 2.03 Million | 1.14 Million |
Cost of Revenue | 1.27 Million | 484.68 Thousand | 804.61 Thousand | 996.66 Thousand | 2.45 Million | 1.48 Million |
Gross Profit | -625.36 Thousand | -238.75 Thousand | -394.88 Thousand | -83.07 Thousand | -416.85 Thousand | -339.3 Thousand |
Operating Expenses | 1.67 Million | 657.04 Thousand | 1.03 Million | 1.22 Million | 2.78 Million | 1.59 Million |
Selling, General and Administrative Expenses | - | 657.04 Thousand | 1.03 Million | 1.22 Million | - | 1.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 4.64 Million | - |
Cost and Expenses | 2.94 Million | 1.14 Million | 1.84 Million | 2.21 Million | 5.23 Million | 3.07 Million |
Operating Income | -2.29 Million | -895.8 Thousand | -1.43 Million | -1.3 Million | -3.2 Million | -1.93 Million |
Interest Expense | 48.19 Thousand | 26.93 Thousand | 21.71 Thousand | 19.71 Thousand | 38.8 Thousand | 19.53 Thousand |
Income Tax Expense | 4.00 | 2.00 | 2.00 | -2723.96 | -173.59 Thousand | -173.33 Thousand |
Earnings before Tax | -5.6 Million | -1.94 Million | -3.73 Million | -1.06 Million | -421.02 Thousand | 639.74 Thousand |
Net Income | -5.6 Million | -1.94 Million | -3.73 Million | -1.02 Million | -213.53 Thousand | 813.07 Thousand |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.00 | - | 0.00 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 219.37 Million | 303.13 Million | 250.84 Million | 219.08 Million | 168.89 Million | 220.94 Million |
Weighted Average Shares Outstanding (Diluted) | 219.37 Million | 303.13 Million | 250.84 Million | 219.08 Million | 168.89 Million | 234.73 Million |
Gross Margin | -0.97 | -0.97 | -0.96 | -0.09 | -0.21 | -0.30 |
EBIT Margin | - | -3.36 | -3.31 | -1.35 | - | -1.62 |
Profit Margin | -8.66 | -7.91 | -9.12 | -1.12 | -0.11 | 0.71 |
EBITDA | - | -825.22 Thousand | -1.35 Million | -1.23 Million | - | -1.84 Million |
Earnings Before Tax Margin | -3.55 | -3.64 | -3.49 | -1.43 | -1.57 | -1.69 |
8771
SPC
LB
OONEF
WLK
9313