USD 0.05
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 2.39 Million | 2.13 Million | 2.66 Million | 3.48 Million | 2.7 Million | 3.57 Million |
Cost of Revenue | 1.51 Million | 1.28 Million | 1.61 Million | 2.07 Million | 1.73 Million | 2.23 Million |
Gross Profit | 875.52 Thousand | 849.36 Thousand | 1.04 Million | 1.4 Million | 969.28 Thousand | 1.34 Million |
Operating Expenses | 1.66 Million | 2.73 Million | 2.01 Million | 1.44 Million | 1.39 Million | 1.41 Million |
Selling, General and Administrative Expenses | 1.57 Million | 2.58 Million | 1.93 Million | 1.4 Million | 1.39 Million | 1.4 Million |
Research and Development Expenses | 60.72 Thousand | 117.32 Thousand | 54.41 Thousand | 7365.00 | 3714.00 | 14.45 Thousand |
Other Expenses | 33.68 Thousand | -527.00 | 13.24 Thousand | -377.83 Thousand | 10.96 Thousand | 40.01 Thousand |
Cost and Expenses | 3.18 Million | 4.01 Million | 3.63 Million | 3.52 Million | 3.13 Million | 3.65 Million |
Operating Income | -793.2 Thousand | -1.88 Million | -957.78 Thousand | -40.57 Thousand | -418.77 Thousand | -39.1 Thousand |
Interest Expense | 424.01 Thousand | 455.74 Thousand | 419.18 Thousand | 844.53 Thousand | 459.31 Thousand | 767.37 Thousand |
Income Tax Expense | - | 455.21 Thousand | 432.42 Thousand | 844.53 Thousand | 470.27 Thousand | 807.38 Thousand |
Earnings before Tax | -415.78 Thousand | -1.3 Million | -2.87 Million | -277.55 Thousand | -1.27 Million | -398.78 Thousand |
Net Income | -415.78 Thousand | -1.3 Million | -2.87 Million | -277.55 Thousand | -1.27 Million | -398.78 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.05 | -0.01 | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.05 | -0.01 | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 24.17 Million | 96.59 Million | 54.93 Million | 46.99 Million | 34.7 Million | 34.7 Million |
Weighted Average Shares Outstanding (Diluted) | 24.17 Million | 96.59 Million | 54.93 Million | 46.99 Million | 34.7 Million | 34.7 Million |
Gross Margin | 0.37 | 0.40 | 0.39 | 0.40 | 0.36 | 0.38 |
EBIT Margin | -0.32 | -0.87 | -0.35 | -0.00 | -0.15 | -0.01 |
Profit Margin | -0.17 | -0.61 | -1.08 | -0.08 | -0.47 | -0.11 |
EBITDA | -759.51 Thousand | -1.85 Million | -924.25 Thousand | -8533.00 | -418.18 Thousand | -192.41 Thousand |
Earnings Before Tax Margin | -0.33 | -0.89 | -0.36 | -0.01 | -0.15 | -0.01 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 313.34 Thousand | 679.04 Thousand | 513.44 Thousand | 2.39 Million | 583.75 Thousand | 447.02 Thousand |
Cost of Revenue | 172.31 Thousand | 386.12 Thousand | 295.45 Thousand | 1.51 Million | 409.58 Thousand | 268.38 Thousand |
Gross Profit | 141.03 Thousand | 292.91 Thousand | 217.98 Thousand | 875.52 Thousand | 174.16 Thousand | 178.64 Thousand |
Operating Expenses | 318.57 Thousand | 317.64 Thousand | 554.85 Thousand | 1.66 Million | 399.15 Thousand | 363.94 Thousand |
Selling, General and Administrative Expenses | 317.24 Thousand | 314.56 Thousand | 545.46 Thousand | - | 358.25 Thousand | 356.82 Thousand |
Research and Development Expenses | 957.00 | 2709.00 | 9013.00 | - | 8791.00 | 6588.00 |
Other Expenses | 373.00 | - | - | -18.91 Thousand | -18.91 Thousand | - |
Cost and Expenses | 490.88 Thousand | 703.77 Thousand | 850.31 Thousand | 3.18 Million | 808.73 Thousand | 632.32 Thousand |
Operating Income | -108.76 Thousand | -24.72 Thousand | -336.86 Thousand | -793.2 Thousand | -224.98 Thousand | -185.3 Thousand |
Interest Expense | 30.43 Thousand | 55.59 Thousand | 51.61 Thousand | 424.01 Thousand | 270.64 Thousand | 43.67 Thousand |
Income Tax Expense | -38.34 Thousand | 55.59 Thousand | 51.61 Thousand | 424.01 Thousand | 270.64 Thousand | 43.67 Thousand |
Earnings before Tax | -210.42 Thousand | -58.43 Thousand | -393.65 Thousand | -415.78 Thousand | 399 Thousand | -306.55 Thousand |
Net Income | -141.64 Thousand | -58.43 Thousand | -393.65 Thousand | -415.78 Thousand | 399 Thousand | -306.55 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 222.67 Million | 222.67 Million | 196.84 Million | 120.85 Million | 91.82 Million | 142.57 Million |
Weighted Average Shares Outstanding (Diluted) | 222.67 Million | 222.67 Million | 196.84 Million | 120.85 Million | 91.82 Million | 142.57 Million |
Gross Margin | 0.45 | 0.43 | 0.42 | 0.37 | 0.30 | 0.40 |
EBIT Margin | -0.57 | -0.04 | -0.66 | - | -0.33 | -0.41 |
Profit Margin | -0.45 | -0.09 | -0.77 | -0.17 | 0.68 | -0.69 |
EBITDA | -177.16 Thousand | -24.35 Thousand | -336.49 Thousand | - | -192.87 Thousand | -184.77 Thousand |
Earnings Before Tax Margin | -0.35 | -0.04 | -0.66 | -0.33 | -0.39 | -0.41 |
INGERRAND
ALICON
OONEF
9991
HGBL
CWVWF